1847 HOLDINGS LLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.51 USD | +2.72% |
|
-37.08% | -23.72% |
| 04-25 | 1847 Holdings LLC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 03-26 | 1847 Holdings Seeks to Withdraw Registration Statement; Shares Fall | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8.568 | 4.748 | 7.199 | 9.976 | 7.261 | 1.567 |
| Enterprise Value (EV) 1 | 14.11 | 18.3 | 13.76 | 40.95 | 35.55 | 39.02 |
| P/E ratio | - | - | - | -1.68 x | -0.21 x | -0.02 x |
| Yield | - | - | - | 2.43% | - | - |
| Capitalization / Revenue | 1.17 x | 0.12 x | 0.47 x | 0.33 x | 0.15 x | 0.02 x |
| EV / Revenue | 1.92 x | 0.45 x | 0.89 x | 1.34 x | 0.73 x | 0.57 x |
| EV / EBITDA | -184 x | -13 x | -12.8 x | -210 x | -9.6 x | -12.8 x |
| EV / FCF | 44.5 x | 7.23 x | -2.79 x | -33.3 x | -28.3 x | -12.2 x |
| FCF Yield | 2.25% | 13.8% | -35.9% | -3.01% | -3.53% | -8.21% |
| Price to Book | - | - | 6.24 x | -52.6 x | 150 x | -0.09 x |
| Nbr of stocks (in thousands) | 7.79 | 7.91 | 11.1 | 12.1 | 40.8 | 792 |
| Reference price 2 | 1,100 | 600.0 | 648.0 | 824.0 | 178.0 | 1.980 |
| Announcement Date | 4/15/19 | 3/30/20 | 4/15/21 | 3/31/22 | 4/11/23 | 4/25/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7.334 | 41.05 | 15.45 | 30.66 | 48.93 | 68.68 |
| EBITDA 1 | -0.0767 | -1.412 | -1.075 | -0.1949 | -3.702 | -3.046 |
| EBIT 1 | -1.519 | -3.036 | -2.522 | -1.104 | -5.74 | -5.287 |
| Operating Margin | -20.71% | -7.4% | -16.33% | -3.6% | -11.73% | -7.7% |
| Earnings before Tax (EBT) 1 | -2.323 | -4.584 | -3.464 | -3.503 | -12.48 | -31.22 |
| Net income 1 | -0.9954 | -2.247 | -9.609 | -3.305 | -10.16 | -30.01 |
| Net margin | -13.57% | -5.47% | -62.2% | -10.78% | -20.76% | -43.69% |
| EPS | - | - | - | -489.8 | -836.3 | -90.10 |
| Free Cash Flow 1 | 0.3172 | 2.533 | -4.932 | -1.231 | -1.254 | -3.202 |
| FCF margin | 4.33% | 6.17% | -31.93% | -4.02% | -2.56% | -4.66% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | 20.00 | - | - |
| Announcement Date | 4/15/19 | 3/30/20 | 4/15/21 | 3/31/22 | 4/11/23 | 4/25/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 5.54 | 13.6 | 6.56 | 31 | 28.3 | 37.5 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -72.27 x | -9.597 x | -6.099 x | -158.9 x | -7.641 x | -12.29 x |
| Free Cash Flow 1 | 0.32 | 2.53 | -4.93 | -1.23 | -1.25 | -3.2 |
| ROE (net income / shareholders' equity) | 123% | 112% | 806% | -155% | -486% | 369% |
| ROA (Net income/ Total Assets) | -13.5% | -15% | -8.18% | -2.08% | -7.76% | -7.79% |
| Assets 1 | 7.354 | 14.97 | 117.4 | 158.7 | 131 | 385.2 |
| Book Value Per Share | - | - | 104.0 | -15.70 | 1.190 | -20.90 |
| Cash Flow per Share | - | - | 125.0 | 114.0 | 26.50 | 0.8400 |
| Capex 1 | 0.01 | 0.19 | 0.16 | 0.18 | 0.26 | 0.24 |
| Capex / Sales | 0.15% | 0.47% | 1.03% | 0.58% | 0.52% | 0.35% |
| Announcement Date | 4/15/19 | 3/30/20 | 4/15/21 | 3/31/22 | 4/11/23 | 4/25/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -23.72% | 7.78M | |
| -1.19% | 1.94B | |
| -15.82% | 1.89B | |
| +10.90% | 1.66B | |
| +10.63% | 793M | |
| -0.48% | 531M | |
| +8.52% | 518M | |
| +9.21% | 426M | |
| +3.91% | 425M | |
| 0.00% | 262M |
- Stock Market
- Equities
- EFSH Stock
- Financials 1847 Holdings LLC