End-of-day quote
OTC Markets
18:00:00 2023-04-03 EDT
|
5-day change
|
1st Jan Change
|
0.1897
USD
|
-29.74%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
64.63
|
7.258
|
4.055
|
2.433
|
2.636
|
4.968
|
Enterprise Value (EV)
1 |
64.83
|
7.567
|
4.441
|
2.252
|
3.117
|
6.177
|
P/E ratio
|
-150
x
|
-2.06
x
|
-33.3
x
|
5.38
x
|
-6.81
x
|
311
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1,355,907,342
x
|
44,556,510
x
|
8,781,313
x
|
584,662
x
|
63,298
x
|
EV / Revenue
|
-
|
1,413,546,609
x
|
48,794,208
x
|
8,127,366
x
|
691,260
x
|
78,706
x
|
EV / EBITDA
|
-
|
-
|
-36,528,133
x
|
-33,775,027
x
|
-7,258,778
x
|
34,648,992
x
|
EV / FCF
|
-92
x
|
87.5
x
|
-60.8
x
|
4.24
x
|
-2.48
x
|
-15
x
|
FCF Yield
|
-1.09%
|
1.14%
|
-1.64%
|
23.6%
|
-40.3%
|
-6.69%
|
Price to Book
|
-235
x
|
-6.48
x
|
-3.39
x
|
-3.28
x
|
-2.36
x
|
-4.64
x
|
Nbr of stocks (in thousands)
|
1,148
|
19,252
|
20,277
|
20,277
|
20,277
|
20,277
|
Reference price
2 |
56.28
|
0.3770
|
0.2000
|
0.1200
|
0.1300
|
0.2450
|
Announcement Date
|
4/17/17
|
5/1/18
|
4/16/19
|
5/14/20
|
4/15/21
|
4/15/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
|
-
|
0.005353
|
0.091
|
0.2771
|
4.509
|
78.49
|
EBITDA
|
-
|
-
|
-0.1216
|
-0.0667
|
-0.4294
|
0.1783
|
EBIT
1 |
-0.2421
|
-0.9555
|
-0.1218
|
-0.0938
|
-0.4351
|
0.1708
|
Operating Margin
|
-
|
-17,850.44%
|
-133.84%
|
-33.84%
|
-9.65%
|
0.22%
|
Earnings before Tax (EBT)
1 |
-0.2423
|
-0.9522
|
-0.1211
|
0.4526
|
-0.3868
|
0.016
|
Net income
1 |
-0.2357
|
-0.9246
|
-0.1208
|
0.4526
|
-0.3868
|
0.016
|
Net margin
|
-
|
-17,271.74%
|
-132.73%
|
163.34%
|
-8.58%
|
0.02%
|
EPS
2 |
-0.3750
|
-0.1834
|
-0.006005
|
0.0223
|
-0.0191
|
0.000787
|
Free Cash Flow
1 |
-0.7046
|
0.0865
|
-0.073
|
0.5305
|
-1.257
|
-0.413
|
FCF margin
|
-
|
1,615.45%
|
-80.25%
|
191.46%
|
-27.88%
|
-0.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
117.22%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/17/17
|
5/1/18
|
4/16/19
|
5/14/20
|
4/15/21
|
4/15/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
0.2
|
0.31
|
0.39
|
-
|
0.48
|
1.21
|
Net Cash position
1 |
-
|
-
|
-
|
0.18
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-3.172
x
|
-
|
-1.119
x
|
6.783
x
|
Free Cash Flow
1 |
-0.7
|
0.09
|
-0.07
|
0.53
|
-1.26
|
-0.41
|
ROE (net income / shareholders' equity)
|
112%
|
218%
|
14%
|
-54.7%
|
41.7%
|
-1.46%
|
ROA (Net income/ Total Assets)
|
-76.3%
|
-171%
|
-24.2%
|
-7.94%
|
-16.5%
|
3.6%
|
Assets
1 |
0.3091
|
0.5419
|
0.4987
|
-5.699
|
2.338
|
0.4437
|
Book Value Per Share
2 |
-0.2400
|
-0.0600
|
-0.0600
|
-0.0400
|
-0.0600
|
-0.0500
|
Cash Flow per Share
2 |
0.0400
|
0
|
0
|
0.0400
|
0.0500
|
0.1000
|
Capex
|
-
|
0
|
-
|
0.01
|
0.15
|
0.03
|
Capex / Sales
|
-
|
11.32%
|
-
|
2.39%
|
3.39%
|
0.04%
|
Announcement Date
|
4/17/17
|
5/1/18
|
4/16/19
|
5/14/20
|
4/15/21
|
4/15/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 3.85M | | +6.46% | 128B | | +43.07% | 33.31B | | -25.65% | 14.95B | | +60.90% | 8.24B | | +23.68% | 5.2B | | -7.42% | 2.75B | | -14.77% | 2.56B | | +20.30% | 2.29B | | -0.12% | 1.86B |
Travel Agents
|