Market Closed -
Nasdaq Stockholm
11:22:11 2024-05-07 EDT
|
5-day change
|
1st Jan Change
|
0.377
SEK
|
+11.21%
|
|
-3.33%
|
-41.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
156.5
|
455.6
|
487.8
|
139.8
|
Enterprise Value (EV)
1 |
126.9
|
407.3
|
463.6
|
135.1
|
P/E ratio
|
-15.1
x
|
-31.4
x
|
-5.63
x
|
-1.21
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
22.6
x
|
32
x
|
9.21
x
|
1.55
x
|
EV / Revenue
|
18.4
x
|
28.6
x
|
8.76
x
|
1.5
x
|
EV / EBITDA
|
-12.3
x
|
-30.5
x
|
-14.7
x
|
-3.77
x
|
EV / FCF
|
-12,742,646
x
|
-48,850,047
x
|
8,938,923
x
|
-5,335,292
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-0%
|
Price to Book
|
4.79
x
|
7.52
x
|
1.72
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
19,724
|
22,010
|
33,831
|
46,452
|
Reference price
2 |
7.935
|
20.70
|
14.42
|
3.010
|
Announcement Date
|
20-05-04
|
21-05-04
|
22-05-25
|
23-06-02
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.7637
|
2.185
|
6.912
|
14.24
|
52.95
|
89.92
|
EBITDA
1 |
-1.754
|
-2.652
|
-10.33
|
-13.36
|
-31.45
|
-35.84
|
EBIT
1 |
-1.898
|
-2.798
|
-10.36
|
-14.18
|
-73.11
|
-108.3
|
Operating Margin
|
-248.51%
|
-128.06%
|
-149.88%
|
-99.53%
|
-138.09%
|
-120.44%
|
Earnings before Tax (EBT)
1 |
-1.898
|
-2.798
|
-10.36
|
-14.24
|
-78.34
|
-142.9
|
Net income
1 |
-1.898
|
-2.798
|
-10.36
|
-13.55
|
-72.74
|
-139.6
|
Net margin
|
-248.55%
|
-128.06%
|
-149.91%
|
-95.1%
|
-137.38%
|
-155.22%
|
EPS
|
-
|
-
|
-0.5253
|
-0.6590
|
-2.562
|
-2.485
|
Free Cash Flow
|
-
|
-
|
-9.957
|
-8.337
|
51.86
|
-25.32
|
FCF margin
|
-
|
-
|
-144.07%
|
-58.53%
|
97.95%
|
-28.16%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-06-01
|
19-05-13
|
20-05-04
|
21-05-04
|
22-05-25
|
23-06-02
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1.22
|
0.5
|
29.6
|
48.3
|
24.3
|
4.71
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-9.96
|
-8.34
|
51.9
|
-25.3
|
ROE (net income / shareholders' equity)
|
-111%
|
-47.6%
|
-48%
|
-28.3%
|
-43.7%
|
-56.1%
|
ROA (Net income/ Total Assets)
|
-53.5%
|
-25.3%
|
-27%
|
-16.1%
|
-19.6%
|
-20.2%
|
Assets
1 |
3.545
|
11.07
|
38.31
|
84.33
|
370.9
|
690
|
Book Value Per Share
|
-
|
-
|
1.660
|
2.750
|
8.400
|
3.990
|
Cash Flow per Share
|
-
|
-
|
1.500
|
2.170
|
0.7700
|
0.4900
|
Capex
|
-
|
-
|
0.02
|
0.12
|
0.66
|
0.27
|
Capex / Sales
|
-
|
-
|
0.29%
|
0.86%
|
1.25%
|
0.3%
|
Announcement Date
|
18-06-01
|
19-05-13
|
20-05-04
|
21-05-04
|
22-05-25
|
23-06-02
|
|
1st Jan change
|
Capi.
|
---|
| -41.64% | 2.8M | | +8.86% | 3,074B | | +6.74% | 83.22B | | +4.28% | 77.61B | | +24.64% | 56.14B | | -14.03% | 52.63B | | -22.59% | 47.31B | | +24.57% | 44.65B | | +60.89% | 37.98B | | -11.33% | 25.66B |
Other Software
|