End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-23 EDT
|
5-day change
|
1st Jan Change
|
32.25
CNY
|
+0.53%
|
|
+3.83%
|
+14.09%
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,853
|
5,420
|
4,127
|
4,708
|
-
|
-
|
Enterprise Value (EV)
1 |
7,853
|
5,420
|
4,127
|
4,708
|
4,708
|
4,708
|
P/E ratio
|
47.3
x
|
45.5
x
|
23.2
x
|
22.7
x
|
20.1
x
|
17.6
x
|
Yield
|
-
|
0.92%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.8
x
|
6.72
x
|
-
|
4.17
x
|
3.73
x
|
3.4
x
|
EV / Revenue
|
10.8
x
|
6.72
x
|
-
|
4.17
x
|
3.73
x
|
3.4
x
|
EV / EBITDA
|
45.9
x
|
-
|
-
|
16
x
|
14.1
x
|
12.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.37
x
|
3.54
x
|
-
|
2.5
x
|
2.22
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
146,000
|
146,000
|
146,000
|
146,000
|
-
|
-
|
Reference price
2 |
53.79
|
37.12
|
28.27
|
32.25
|
32.25
|
32.25
|
Announcement Date
|
21-01-26
|
22-04-11
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
726.7
|
806.2
|
-
|
1,129
|
1,261
|
1,384
|
EBITDA
1 |
171.2
|
-
|
-
|
295
|
335
|
381
|
EBIT
1 |
145.2
|
132.9
|
-
|
237
|
270
|
308
|
Operating Margin
|
19.98%
|
16.49%
|
-
|
20.99%
|
21.41%
|
22.25%
|
Earnings before Tax (EBT)
1 |
147.5
|
134.9
|
-
|
237
|
270
|
308
|
Net income
1 |
128
|
118.6
|
177.7
|
207
|
234
|
268
|
Net margin
|
17.61%
|
14.71%
|
-
|
18.33%
|
18.56%
|
19.36%
|
EPS
2 |
1.137
|
0.8151
|
1.219
|
1.418
|
1.603
|
1.836
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3425
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-01-26
|
22-04-11
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.4%
|
7.93%
|
-
|
-
|
11.1%
|
11.2%
|
ROA (Net income/ Total Assets)
|
-
|
7.25%
|
-
|
9.7%
|
9.8%
|
10%
|
Assets
1 |
-
|
1,636
|
-
|
2,134
|
2,388
|
2,680
|
Book Value Per Share
2 |
10.00
|
10.50
|
-
|
12.90
|
14.50
|
16.30
|
Cash Flow per Share
2 |
0.7400
|
0.8200
|
-
|
1.300
|
1.950
|
2.010
|
Capex
1 |
-
|
236
|
-
|
222
|
254
|
238
|
Capex / Sales
|
-
|
29.23%
|
-
|
19.66%
|
20.14%
|
17.2%
|
Announcement Date
|
21-01-26
|
22-04-11
|
24-02-26
|
-
|
-
|
-
|
Last Close Price
32.25
CNY Average target price
42.53
CNY Spread / Average Target +31.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.09% | 650M | | -5.11% | 27.61B | | +18.74% | 24.55B | | +6.96% | 11.06B | | +17.91% | 4.44B | | -12.68% | 3.64B | | +8.65% | 3.63B | | -4.63% | 2.84B | | +23.93% | 2.73B | | -16.32% | 2.28B |
Food Ingredients
|