End-of-day quote
Shanghai S.E.
18:00:00 2024-06-16 EDT
|
5-day change
|
1st Jan Change
|
16.93
CNY
|
-0.41%
|
|
+5.61%
|
-8.49%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,840
|
2,575
|
-
|
-
|
Enterprise Value (EV)
1 |
2,840
|
2,575
|
2,575
|
2,575
|
P/E ratio
|
66.1
x
|
30.8
x
|
23.5
x
|
17.5
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.62
x
|
2.11
x
|
1.71
x
|
EV / Revenue
|
-
|
2.62
x
|
2.11
x
|
1.71
x
|
EV / EBITDA
|
-
|
22.6
x
|
18.3
x
|
13.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.78
x
|
2.49
x
|
2.18
x
|
Nbr of stocks (in thousands)
|
153,513
|
152,078
|
-
|
-
|
Reference price
2 |
18.50
|
16.93
|
16.93
|
16.93
|
Announcement Date
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
984
|
1,218
|
1,505
|
EBITDA
1 |
-
|
114
|
141
|
185
|
EBIT
1 |
-
|
92
|
120
|
162
|
Operating Margin
|
-
|
9.35%
|
9.85%
|
10.76%
|
Earnings before Tax (EBT)
1 |
-
|
92
|
120
|
162
|
Net income
1 |
42.6
|
85
|
110
|
150
|
Net margin
|
-
|
8.64%
|
9.03%
|
9.97%
|
EPS
2 |
0.2800
|
0.5500
|
0.7200
|
0.9700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.1%
|
10.6%
|
12.5%
|
ROA (Net income/ Total Assets)
|
-
|
5.4%
|
6.1%
|
7%
|
Assets
1 |
-
|
1,574
|
1,803
|
2,143
|
Book Value Per Share
2 |
-
|
6.090
|
6.800
|
7.780
|
Cash Flow per Share
|
-
|
-
|
0.2300
|
0.3400
|
Capex
1 |
-
|
38
|
31
|
33
|
Capex / Sales
|
-
|
3.86%
|
2.55%
|
2.19%
|
Announcement Date
|
24-02-23
|
-
|
-
|
-
|
Last Close Price
16.93
CNY Average target price
24.96
CNY Spread / Average Target +47.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.49% | 355M | | -0.43% | 30.42B | | -36.29% | 22.26B | | +16.95% | 8.92B | | -12.07% | 5.04B | | 0.00% | 2.52B | | -27.21% | 2.47B | | +87.40% | 1.97B | | -28.38% | 1.95B | | -13.33% | 1.76B |
Integrated Hardware & Software
|