Stock 002011 ZHEJIANG DUN'AN ARTIFICIAL ENVIRONMENT CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Dun'an Artificial Environment Co., Ltd

Equities

002011

CNE000001JT5

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-23 EDT 		5-day change 1st Jan Change
10.09 CNY -2.04% Intraday chart for Zhejiang Dun'an Artificial Environment Co., Ltd -8.94% -26.62%
04-18 Zhejiang Dun'an Artificial Environment Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-18 Zhejiang Dun'an Artificial Environment Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,623 12,566 12,043 14,529 10,612 - -
Enterprise Value (EV) 1 3,623 12,566 12,043 14,529 10,612 10,612 10,612
P/E ratio -9.63 x 31.1 x 14.4 x 19.6 x 10.8 x 9.18 x 7.87 x
Yield - - - - - - -
Capitalization / Revenue - 1.28 x 1.19 x 1.28 x 0.83 x 0.73 x 0.65 x
EV / Revenue - 1.28 x 1.19 x 1.28 x 0.83 x 0.73 x 0.65 x
EV / EBITDA - - 13.4 x 12.5 x 7.72 x 6.9 x 6.25 x
EV / FCF - 28,628,640 x - - - - -
FCF Yield - 0% - - - - -
Price to Book - 7.25 x 3.3 x 3.29 x 1.97 x 1.69 x 1.46 x
Nbr of stocks (in thousands) 917,212 917,212 917,212 1,056,627 1,065,436 - -
Reference price 2 3.950 13.70 13.13 13.75 9.960 9.960 9.960
Announcement Date 21-02-26 22-02-25 23-04-09 24-04-18 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 9,849 10,144 11,382 12,813 14,526 16,400
EBITDA 1 - - 896.8 1,161 1,374 1,537 1,698
EBIT 1 - 457.8 560.9 969.3 1,194 1,368 1,581
Operating Margin - 4.65% 5.53% 8.52% 9.32% 9.42% 9.64%
Earnings before Tax (EBT) 1 - 453.6 932.3 856.3 1,142 1,334 1,556
Net income 1 -374 408.1 839 738 984.2 1,156 1,344
Net margin - 4.14% 8.27% 6.48% 7.68% 7.96% 8.19%
EPS 2 -0.4100 0.4400 0.9100 0.7000 0.9220 1.085 1.265
Free Cash Flow - 438.9 - - - - -
FCF margin - 4.46% - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - 107.56% - - - - -
Dividend per Share - - - - - - -
Announcement Date 21-02-26 22-02-25 23-04-09 24-04-18 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1
Net sales 1 - - 2,937 2,626 3,633 6,259
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 1 592.5 211.1 197.9 208.5 291 499
Net margin - - 6.74% 7.94% 8.01% 7.97%
EPS 0.6500 0.2000 - - - -
Dividend per Share - - - - - -
Announcement Date 22-08-23 23-10-26 24-04-18 24-04-18 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 439 - - - - -
ROE (net income / shareholders' equity) - 26.4% 37.9% 18.3% 19% 19% 19.4%
ROA (Net income/ Total Assets) - - 10.2% 7.79% 9% 9.35% 8.8%
Assets 1 - - 8,208 9,469 10,935 12,359 15,268
Book Value Per Share 2 - 1.890 3.980 4.180 5.070 5.910 6.800
Cash Flow per Share 2 - - 1.390 0.7700 0.6200 1.560 0.4800
Capex 1 - 78.8 171 109 208 203 218
Capex / Sales - 0.8% 1.68% 0.95% 1.63% 1.39% 1.33%
Announcement Date 21-02-26 22-02-25 23-04-09 24-04-18 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Zhejiang Dun'an Artificial Environment Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
9.96 CNY
Average target price
16.22 CNY
Spread / Average Target
+62.85%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
ZHEJIANG DUN'AN ARTIFICIAL ENVIRONMENT CO., LTD Stock Zhejiang Dun'an Artificial Environment Co., Ltd
-26.62% 1.46B
ATLAS COPCO AB Stock Atlas Copco AB
+15.24% 87.18B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.68% 64.95B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+16.25% 36.27B
XYLEM INC. Stock Xylem Inc.
+19.74% 33.2B
FORTIVE CORPORATION Stock Fortive Corporation
-0.91% 25.68B
FANUC CORPORATION Stock Fanuc Corporation
+5.33% 25.59B
SANDVIK AB Stock Sandvik AB
-2.71% 25.28B
DOVER CORPORATION Stock Dover Corporation
+17.07% 24.75B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-1.88% 21.89B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002011 Stock
  4. Financials Zhejiang Dun'an Artificial Environment Co., Ltd