Presentation Outlines
Introduction
Strategic / Operational Developments
Historical Financial Highlights
Financial Results 2023 VS 2022
Future Outlook
Question and Answers
Company Information
Zahidjee Textile Mills Limited (the Company) is incorporated in Pakistan on July 17, 1990 as a public limited company. The Company is listed on Pakistan Stock Exchange Limited.
The principal business of the Company is export of all kinds of value-added fabrics and textile made-ups. The Company is also engaged in the business of manufacturing and sale of yarn.
• | Head office | Zahidjee house 2H Gulberg II, Jail Road Lahore |
• | Weaving Unit | 32 KM Tandalian Wala Road Faisalabad |
• | Stitching | Small Industrial Estate Faisalabad |
• | Spinning Unit-1 | 32 KM Sheikhupura Road Faisalabad |
• | Spinning Unit-9 | M-3 Industrial Estate, Faisalabad |
The Company is suppling to its customers various type of Cotton Yarn and PC Yarn.
The installed capacity of spinning units is 133,344 Spindles (57,347,935 Kgs) and 280 looms (42,536,384 Square meters of Fabrics)
CEO Profile
Mr. Muhammad Zahid
He is currently the Chief Executive officer of Zahidjee Textile Mills Limited. He has experience and is competent in business dealings, especially for
procurement of plant and machinery, raw material. He has experience in sale
promotion and has successfully created goodwill for Zahidjee products in local as well as in Export Markets. In addition to good knowledge and experience of production Sales and procurement, he is a good administrator
and handled the administration of the group very successfully. He holds
bachelor'sdegree in commerce fromFaisalabad.
Strategic / Operational Developments
Expansion:
The Company has successfully completed an expansion of a new spinning unit comprising 40,320 spindles, at M-3 Industrial City Faisalabad having total production capacityof16.3MillionKgsPerAnnumafterconversion into20/scount, atestimatedcostoutlayof4.99Billion.
After Completion of new spindles, 40,320 the company has planned to install a new
unit of 50,400 spindles in three phase ,machinery of first phase have already reached at site M3 - industrial city Faisalabad ,The unit is being installed at same industrial city and Building.
Historical Financial Highlights
Rs. in '000'
30000000
25000000
20000000
15000000
10000000
5000000
0
Sales | Rs. in '000' | Gross Profit | ||||||||||||||||
32,317,373 | 6,000,000 | |||||||||||||||||
27,935,802 | 5,631,999 | |||||||||||||||||
5,000,000 | ||||||||||||||||||
4,000,000 | ||||||||||||||||||
16,614,520 | 3,000,000 | |||||||||||||||||
2,611,169 | ||||||||||||||||||
13,44,689 | ||||||||||||||||||
13,902,387 | 10,329177 | 2,000,000 | 2,381,227 | 1,676,825 | ||||||||||||||
1,461,704 | 1,034,163 | |||||||||||||||||
1,000,000 | ||||||||||||||||||
- | ||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | years | ||||||||||||
years | Net Profit | |||||||||||||||||
Rs. in '000' | ||||||||||||||||||
4500000 | ||||||||||||||||||
4000000 | 3,977,737 | |||||||||||||||||
3500000 | ||||||||||||||||||
3000000 | ||||||||||||||||||
2500000 | ||||||||||||||||||
2000000 | ||||||||||||||||||
1500000 | ||||||||||||||||||
1,557,107 | ||||||||||||||||||
1000000 | 1,213,375 | |||||||||||||||||
717,282 | 781,659 | 325,928 | ||||||||||||||||
500000 | ||||||||||||||||||
0 | ||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
Years
Particulars | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||
(Rupees in '000') | ||||||||
Net Assets Employed | ||||||||
Fixed assets | 13,608,051 | 14,362,509 | 8,115,970 | 6,613,186 | 6,083,842 | 6,204,294 | ||
Intangible assets | - | - | - | 330 | 1,123 | 1,969 | ||
Investment in subsidiary | - | - | - | 359,200 | 359,200 | 359,200 | ||
Long term deposits | 20,476 | 27,976 | 35,976 | 4,476 | 4,476 | 4,450 | ||
Current assets | 13,194,534 | 12,381,238 | 6,298,233 | 5,443,587 | 4,696,860 | 4,810,746 | ||
Non current assets- held for sale | - | - | 359,200 | |||||
Current liabilities | (6,383,552) | (6,289,933) | (3,981,464) | (4,335,041) | (4,045,774) | (4,729,949) | ||
6,810,982 | 6,091,305 | 2,675,969 | 1,108,546 | 651,085 | 80,797 | |||
Long term liabilities | (4,677,117) | (5,790,442) | (2,983,193) | (1,618,623) | (1,185,062) | (1,479,684) | ||
Net Assets | 15,762,391 | 14,691,348 | 7,844,722 | 6,467,116 | 5,914,664 | 5,171,025 | ||
Represented By | ||||||||
Paid up capital | 1,914,211 | 1,914,211 | 1,914,211 | 1,914,211 | 1,914,211 | 1,914,211 | ||
Reserves | 9,963,781 | 8,700,490 | 4,833,889 | 3,395,636 | 2,771,705 | 1,935,360 | ||
Revaluation surplus | 3,884,399 | 4,076,647 | 1,096,622 | 1,157,269 | 1,228,748 | 1,321,454 | ||
15,762,391 | 14,691,348 | 7,844,722 | 6,467,116 | 5,914,664 | 5,171,025 | |||
Operating Results | ||||||||
Sales | 32,317,373 | 27,935,802 | 16,614,520 | 13,902,387 | 13,444,689 | 10,329,177 | ||
Gross profit | 2,611,169 | 5,631,999 | 2,381,227 | 1,676,825 | 1,461,704 | 1,034,163 | ||
Operating profit | 3,161,854 | 5,769,563 | 2,434,054 | 1,690,596 | 1,466,586 | 1,075,465 | ||
Profit before taxation | 1,597,288 | 4,272,277 | 1,718,983 | 993,637 | 744,404 | 574,964 |
Historical
Financial
Highlights
FinancialRatios | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
Grossprofit | % | 8.08 | 20.16 | 14.33 | 12.06 | 10.87 | 10.01 |
Operatingprofit | % | 9.78 | 20.65 | 14.65 | 12.16 | 10.91 | 10.41 |
Profit/(loss)beforetaxation | % | 4.94 | 15.29 | 10.35 | 7.15 | 5.54 | 5.57 |
Earning/(Loss)pershare | Rs. | 6.34 | 20.78 | 8.13 | 3.75 | 4.08 | 1.70 |
Currentratio | Times | 2.07 | 1.97 | 1.58 | 1.26 | 1.16 | 1.02 |
Fixedassetsturnover | Times | 2.37 | 1.95 | 2.05 | 2.10 | 2.21 | 1.66 |
TotalDebttoCapital | % | 70 | 82 | 89 | 92 | 88 | 120 |
Bookvaluepershare | Rs. | 62.05 | 55.45 | 35.25 | 27.74 | 24.48 | 20.11 |
Historical
Financial
Highlights
BALANCE SHEET EQUITY AND
LIABILITIES
Years | 2023 | 2022 | |
(Rupees in | Percentage | ||
Thousands) | Change | ||
Net Assets Employed | |||
Fixed assets | 13,608,051 | 14,362,509 | -5% |
Intangible assets | 0 | 0 | 0% |
Investment in subsidiary | 0 | 0 | 0% |
Long term security deposits | 20,476 | 27,976 | -27% |
Current assets | 13,194,533 | 12,381,238 | 7% |
Current liabilities | (6,383,552) | (6,289,933) | 1% |
6,810,981 | 6,091,305 | 12% | |
Long term liabilities | (4,677,117) | (5,790,442) | -19% |
Net Assets | 15,762,391 | 14,691,348 | 7% |
Represented By | |||
Paid up capital | 1,914,211 | 1,914,211 | 0.0% |
Reserves | 9,963,781 | 8,700,490 | 15% |
Revaluationsurplus | 3,884,399 | 4,076,647 | -5% |
Total Equity | 15,762,391 | 14,691,348 | 7% |
Financial Results 2022 vs 2023
2023 | 2022 | Percentage |
Rupees | Rupees | Change |
Value Addition
Statement
ofValue
Addition
Sales | 32,317,373,245 |
Trading (loss) / profit | 80,253,444 |
Other income | 470,431,583 |
32,868,058,272 | |
Value distribution | |
Cost of sales | 29,706,204,512 |
Distribution cost | 372,039,505 |
Administrative | |
Expenses | 234,183,669 |
Other operating | |
Expenses | 142,796,586 |
Finance cost | 815,546,474 |
Dividends | 191.421,099 |
Provision for taxation | 383,912,863 |
31,846,104,708 |
Retained for growth | 1,021,953,564 |
27,935,802,398 68.1%
2,115,382 -74.2%
135,448,853 247.3%
28,073,366,633 68.4%
22,303,803,332 56.7%
413,981,830 164.4%
187,015,122 51.4%
260,589,945 71.1%
635,699,531 124.9%
248,847,497 -23.08%
294,539,407 82.0%
24,344,476,664 30.81%
3,728,889,969 -72.59%
and its Distribution
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
ZAHIDJEE Textile Mills Ltd. published this content on 28 December 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 December 2023 04:50:40 UTC.