End-of-day quote
Shanghai S.E.
18:00:00 2024-07-02 EDT
|
5-day change
|
1st Jan Change
|
19.81
CNY
|
-0.65%
|
|
-0.90%
|
+26.99%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,567
|
8,655
|
36,050
|
38,603
|
28,616
|
36,338
|
-
|
-
|
Enterprise Value (EV)
1 |
7,567
|
8,655
|
36,050
|
38,603
|
28,616
|
36,338
|
36,338
|
36,338
|
P/E ratio
|
49.8
x
|
31.9
x
|
9.9
x
|
6.42
x
|
6.32
x
|
7.67
x
|
7.4
x
|
7.13
x
|
Yield
|
-
|
-
|
-
|
-
|
6.41%
|
5.07%
|
5.22%
|
5.3%
|
Capitalization / Revenue
|
0.14
x
|
0.17
x
|
0.57
x
|
0.51
x
|
0.41
x
|
0.51
x
|
0.5
x
|
0.48
x
|
EV / Revenue
|
0.14
x
|
0.17
x
|
0.57
x
|
0.51
x
|
0.41
x
|
0.51
x
|
0.5
x
|
0.48
x
|
EV / EBITDA
|
2.95
x
|
3.03
x
|
4.94
x
|
3.59
x
|
3.02
x
|
3.57
x
|
3.44
x
|
3.53
x
|
EV / FCF
|
-
|
-
|
6.34
x
|
-
|
3.77
x
|
14.2
x
|
9.21
x
|
5.31
x
|
FCF Yield
|
-
|
-
|
15.8%
|
-
|
26.5%
|
7.04%
|
10.9%
|
18.8%
|
Price to Book
|
1.73
x
|
1.73
x
|
3.53
x
|
2.36
x
|
1.53
x
|
1.67
x
|
1.46
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
1,427,675
|
1,425,917
|
1,837,396
|
1,834,754
|
1,834,329
|
1,834,329
|
-
|
-
|
Reference price
2 |
5.300
|
6.070
|
19.62
|
21.04
|
15.60
|
19.81
|
19.81
|
19.81
|
Announcement Date
|
20-04-20
|
21-03-05
|
22-03-07
|
23-04-14
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
53,976
|
52,114
|
63,249
|
75,313
|
69,060
|
70,584
|
72,809
|
75,459
|
EBITDA
1 |
2,566
|
2,860
|
7,299
|
10,746
|
9,486
|
10,167
|
10,565
|
10,308
|
EBIT
1 |
347
|
673
|
5,133
|
8,560
|
6,825
|
6,962
|
7,238
|
7,438
|
Operating Margin
|
0.64%
|
1.29%
|
8.12%
|
11.37%
|
9.88%
|
9.86%
|
9.94%
|
9.86%
|
Earnings before Tax (EBT)
1 |
408.4
|
637.7
|
4,870
|
8,523
|
6,579
|
6,814
|
7,100
|
7,302
|
Net income
1 |
151.9
|
274.3
|
3,642
|
6,021
|
4,522
|
4,735
|
4,911
|
5,095
|
Net margin
|
0.28%
|
0.53%
|
5.76%
|
8%
|
6.55%
|
6.71%
|
6.75%
|
6.75%
|
EPS
2 |
0.1064
|
0.1902
|
1.982
|
3.280
|
2.469
|
2.581
|
2.679
|
2.778
|
Free Cash Flow
1 |
-
|
-
|
5,685
|
-
|
7,583
|
2,557
|
3,946
|
6,843
|
FCF margin
|
-
|
-
|
8.99%
|
-
|
10.98%
|
3.62%
|
5.42%
|
9.07%
|
FCF Conversion (EBITDA)
|
-
|
-
|
77.88%
|
-
|
79.94%
|
25.15%
|
37.35%
|
66.38%
|
FCF Conversion (Net income)
|
-
|
-
|
156.09%
|
-
|
167.68%
|
54%
|
80.34%
|
134.3%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1.000
|
1.005
|
1.035
|
1.050
|
Announcement Date
|
20-04-20
|
21-03-05
|
22-03-07
|
23-04-14
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
5,685
|
-
|
7,583
|
2,557
|
3,946
|
6,843
|
ROE (net income / shareholders' equity)
|
3.64%
|
6.11%
|
43.7%
|
45.3%
|
25.9%
|
22%
|
19.9%
|
18%
|
ROA (Net income/ Total Assets)
|
-
|
0.48%
|
6.85%
|
-
|
8.55%
|
8.95%
|
8.65%
|
8.23%
|
Assets
1 |
-
|
56,900
|
53,196
|
-
|
52,897
|
52,906
|
56,779
|
61,886
|
Book Value Per Share
2 |
3.070
|
3.500
|
5.560
|
8.920
|
10.20
|
11.80
|
13.60
|
15.50
|
Cash Flow per Share
2 |
2.930
|
3.200
|
4.220
|
5.750
|
5.140
|
4.720
|
5.370
|
5.170
|
Capex
1 |
528
|
421
|
2,064
|
3,979
|
1,854
|
5,016
|
4,997
|
3,563
|
Capex / Sales
|
0.98%
|
0.81%
|
3.26%
|
5.28%
|
2.68%
|
7.11%
|
6.86%
|
4.72%
|
Announcement Date
|
20-04-20
|
21-03-05
|
22-03-07
|
23-04-14
|
24-03-25
|
-
|
-
|
-
|
Last Close Price
19.81
CNY Average target price
24.48
CNY Spread / Average Target +23.57% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.99% | 5.03B | | +9.52% | 36.78B | | -.--% | 11.64B | | +25.89% | 7.77B | | -11.72% | 6.94B | | +8.13% | 6.83B | | -11.77% | 5.42B | | -11.78% | 5.17B | | -2.61% | 5.09B | | +5.43% | 3.94B |
Other Agricultural Chemicals
|