End-of-day quote
Shanghai S.E.
18:00:00 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
2.07
CNY
|
-0.48%
|
|
0.00%
|
-19.77%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,624
|
4,640
|
3,886
|
3,709
|
3,099
|
4,143
|
Enterprise Value (EV)
1 |
48,277
|
45,197
|
28,123
|
15,593
|
7,527
|
8,175
|
P/E ratio
|
10.3
x
|
-1.65
x
|
-1.48
x
|
-7.22
x
|
-3.78
x
|
-51.6
x
|
Yield
|
3.19%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.74
x
|
0.88
x
|
0.61
x
|
1.21
x
|
2.12
x
|
EV / Revenue
|
5.06
x
|
7.23
x
|
6.4
x
|
2.58
x
|
2.93
x
|
4.19
x
|
EV / EBITDA
|
54.3
x
|
-89.1
x
|
-73.2
x
|
28.3
x
|
-39.4
x
|
22.6
x
|
EV / FCF
|
38.2
x
|
9.99
x
|
1.76
x
|
-1.27
x
|
-1.56
x
|
7.9
x
|
FCF Yield
|
2.62%
|
10%
|
56.9%
|
-79%
|
-64.2%
|
12.7%
|
Price to Book
|
0.9
x
|
2.09
x
|
-10.3
x
|
5.26
x
|
2.1
x
|
2.54
x
|
Nbr of stocks (in thousands)
|
1,605,687
|
1,605,687
|
1,605,687
|
1,605,687
|
1,605,687
|
1,605,687
|
Reference price
2 |
2.880
|
2.890
|
2.420
|
2.310
|
1.930
|
2.580
|
Announcement Date
|
19-04-29
|
20-04-28
|
21-04-26
|
22-04-25
|
23-04-24
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,543
|
6,248
|
4,393
|
6,047
|
2,568
|
1,951
|
EBITDA
1 |
889.4
|
-507.3
|
-384.4
|
551
|
-191.2
|
362.3
|
EBIT
1 |
785.6
|
-652.2
|
-491.4
|
480
|
-237.9
|
318.4
|
Operating Margin
|
8.23%
|
-10.44%
|
-11.18%
|
7.94%
|
-9.26%
|
16.32%
|
Earnings before Tax (EBT)
1 |
657.5
|
-3,234
|
-2,560
|
-962
|
-1,111
|
4.952
|
Net income
1 |
491.4
|
-2,778
|
-2,586
|
-506.8
|
-811.7
|
-75.83
|
Net margin
|
5.15%
|
-44.46%
|
-58.87%
|
-8.38%
|
-31.6%
|
-3.89%
|
EPS
2 |
0.2800
|
-1.750
|
-1.630
|
-0.3200
|
-0.5100
|
-0.0500
|
Free Cash Flow
1 |
1,263
|
4,526
|
15,994
|
-12,322
|
-4,834
|
1,035
|
FCF margin
|
13.23%
|
72.43%
|
364.05%
|
-203.76%
|
-188.2%
|
53.05%
|
FCF Conversion (EBITDA)
|
142%
|
-
|
-
|
-
|
-
|
285.76%
|
FCF Conversion (Net income)
|
257%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0920
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-29
|
20-04-28
|
21-04-26
|
22-04-25
|
23-04-24
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
43,653
|
40,557
|
24,238
|
11,884
|
4,428
|
4,032
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
49.08
x
|
-79.95
x
|
-63.05
x
|
21.57
x
|
-23.16
x
|
11.13
x
|
Free Cash Flow
1 |
1,263
|
4,526
|
15,994
|
-12,322
|
-4,834
|
1,035
|
ROE (net income / shareholders' equity)
|
5.1%
|
-47.8%
|
-83.4%
|
-45.3%
|
-49.7%
|
-3.01%
|
ROA (Net income/ Total Assets)
|
0.6%
|
-0.47%
|
-0.36%
|
0.5%
|
-0.55%
|
1.54%
|
Assets
1 |
81,915
|
592,107
|
712,681
|
-101,848
|
146,754
|
-4,922
|
Book Value Per Share
2 |
3.210
|
1.380
|
-0.2400
|
0.4400
|
0.9200
|
1.020
|
Cash Flow per Share
2 |
1.660
|
1.250
|
0.8100
|
0.3400
|
0.3500
|
0.5700
|
Capex
1 |
63.3
|
167
|
70.9
|
84.9
|
18
|
15.2
|
Capex / Sales
|
0.66%
|
2.68%
|
1.61%
|
1.4%
|
0.7%
|
0.78%
|
Announcement Date
|
19-04-29
|
20-04-28
|
21-04-26
|
22-04-25
|
23-04-24
|
24-04-08
|
|
1st Jan change
|
Capi.
|
---|
| -19.77% | 463M | | -7.07% | 26.03B | | +3.39% | 20.69B | | -18.67% | 9.94B | | -25.32% | 9.81B | | +0.75% | 9.08B | | -3.74% | 6.78B | | -8.31% | 5.61B | | +53.97% | 4.92B | | -5.56% | 2.32B |
Other Real Estate Services
|