End-of-day quote
Shenzhen S.E.
18:00:00 2024-06-13 EDT
|
5-day change
|
1st Jan Change
|
13.84
CNY
|
+2.37%
|
|
+5.73%
|
+64.76%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,894
|
18,672
|
30,824
|
-
|
-
|
Enterprise Value (EV)
1 |
19,894
|
18,672
|
30,824
|
30,824
|
30,824
|
P/E ratio
|
42.6
x
|
20
x
|
23.5
x
|
19.8
x
|
17.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.87
x
|
5.46
x
|
4.89
x
|
4.46
x
|
EV / Revenue
|
-
|
3.87
x
|
5.46
x
|
4.89
x
|
4.46
x
|
EV / EBITDA
|
-
|
11.2
x
|
14.4
x
|
12.5
x
|
11.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.68
x
|
3.77
x
|
3.23
x
|
2.78
x
|
Nbr of stocks (in thousands)
|
2,222,800
|
2,222,800
|
2,227,160
|
-
|
-
|
Reference price
2 |
8.950
|
8.400
|
13.84
|
13.84
|
13.84
|
Announcement Date
|
3/12/23
|
4/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,823
|
5,650
|
6,307
|
6,914
|
EBITDA
1 |
-
|
1,666
|
2,143
|
2,467
|
2,738
|
EBIT
1 |
-
|
1,121
|
1,555
|
1,846
|
2,098
|
Operating Margin
|
-
|
23.25%
|
27.52%
|
29.27%
|
30.34%
|
Earnings before Tax (EBT)
1 |
-
|
1,118
|
1,550
|
1,842
|
2,093
|
Net income
1 |
411.5
|
940.6
|
1,314
|
1,558
|
1,771
|
Net margin
|
-
|
19.5%
|
23.26%
|
24.71%
|
25.62%
|
EPS
2 |
0.2100
|
0.4200
|
0.5900
|
0.7000
|
0.8000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/12/23
|
4/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.3%
|
16.1%
|
16.4%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-
|
9.16%
|
12.3%
|
14.3%
|
14.2%
|
Assets
1 |
-
|
10,265
|
10,684
|
10,898
|
12,474
|
Book Value Per Share
2 |
-
|
3.130
|
3.680
|
4.290
|
4.970
|
Cash Flow per Share
2 |
-
|
-
|
0.6300
|
0.7900
|
0.9100
|
Capex
1 |
-
|
345
|
590
|
488
|
436
|
Capex / Sales
|
-
|
7.15%
|
10.45%
|
7.74%
|
6.31%
|
Announcement Date
|
3/12/23
|
4/10/24
|
-
|
-
|
-
|
Last Close Price
13.84
CNY Average target price
10.6
CNY Spread / Average Target -23.41% Consensus |
1st Jan change
|
Capi.
|
---|
| +64.76% | 4.25B | | +50.70% | 791B | | +41.96% | 630B | | -7.15% | 350B | | +18.77% | 328B | | +8.79% | 298B | | +18.02% | 246B | | +1.27% | 225B | | +11.95% | 218B | | +3.68% | 160B |
Other Pharmaceuticals
|