Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
54.58 INR | -1.50% |
|
-0.64% | -15.71% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 543.4 | 891.7 | 719.6 | 425.6 | 603.8 | 714 |
Enterprise Value (EV) 1 | 560.1 | 901.9 | 738.1 | 474.6 | 693.1 | 806.9 |
P/E ratio | 39.2 x | 38.9 x | 30.2 x | 22.4 x | 23.9 x | 25.6 x |
Yield | 0.26% | 0.34% | - | - | - | - |
Capitalization / Revenue | 0.61 x | 0.9 x | 0.91 x | 0.74 x | 0.62 x | 0.84 x |
EV / Revenue | 0.63 x | 0.91 x | 0.93 x | 0.83 x | 0.71 x | 0.95 x |
EV / EBITDA | 22.5 x | 24.5 x | 17.4 x | 11.4 x | 18 x | 116 x |
EV / FCF | -36.3 x | -69.9 x | -80.3 x | 36.3 x | -13.8 x | -18.2 x |
FCF Yield | -2.75% | -1.43% | -1.25% | 2.75% | -7.25% | -5.51% |
Price to Book | 3.56 x | 5.19 x | 3.48 x | 1.88 x | 2.35 x | 2.44 x |
Nbr of stocks (in thousands) | 10,243 | 10,243 | 10,243 | 10,243 | 10,243 | 10,243 |
Reference price 2 | 53.05 | 87.05 | 70.25 | 41.55 | 58.95 | 69.70 |
Announcement Date | 18-09-05 | 19-09-05 | 20-09-03 | 21-09-06 | 22-09-01 | 23-09-01 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 889.4 | 989.6 | 792 | 575.2 | 978.4 | 853.3 |
EBITDA 1 | 24.86 | 36.74 | 42.32 | 41.45 | 38.51 | 6.941 |
EBIT 1 | 24.53 | 35.32 | 40.95 | 39.8 | 37.08 | 5.806 |
Operating Margin | 2.76% | 3.57% | 5.17% | 6.92% | 3.79% | 0.68% |
Earnings before Tax (EBT) 1 | 23.16 | 36.91 | 40.2 | 36.07 | 45.9 | 47.23 |
Net income 1 | 13.87 | 22.94 | 23.82 | 19.04 | 25.27 | 27.93 |
Net margin | 1.56% | 2.32% | 3.01% | 3.31% | 2.58% | 3.27% |
EPS 2 | 1.354 | 2.240 | 2.326 | 1.858 | 2.467 | 2.727 |
Free Cash Flow 1 | -15.42 | -12.9 | -9.196 | 13.06 | -50.26 | -44.44 |
FCF margin | -1.73% | -1.3% | -1.16% | 2.27% | -5.14% | -5.21% |
FCF Conversion (EBITDA) | - | - | - | 31.5% | - | - |
FCF Conversion (Net income) | - | - | - | 68.61% | - | - |
Dividend per Share 2 | 0.1400 | 0.3000 | - | - | - | - |
Announcement Date | 18-09-05 | 19-09-05 | 20-09-03 | 21-09-06 | 22-09-01 | 23-09-01 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 16.7 | 10.2 | 18.5 | 49 | 89.3 | 92.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.673 x | 0.2775 x | 0.4366 x | 1.182 x | 2.319 x | 13.39 x |
Free Cash Flow 1 | -15.4 | -12.9 | -9.2 | 13.1 | -50.3 | -44.4 |
ROE (net income / shareholders' equity) | 9.92% | 12.3% | 11.1% | 8.38% | 10.4% | 10.7% |
ROA (Net income/ Total Assets) | 3.64% | 4.82% | 4.85% | 4.36% | 3.63% | 0.53% |
Assets 1 | 381 | 475.6 | 491.2 | 436.9 | 695.4 | 5,229 |
Book Value Per Share 2 | 14.90 | 16.80 | 20.20 | 22.10 | 25.10 | 28.50 |
Cash Flow per Share 2 | 0.2600 | 0.5800 | 0.3200 | 0.2500 | 0.0900 | 0.1100 |
Capex 1 | 2.77 | 3.97 | 1.47 | 3.35 | 0 | 31 |
Capex / Sales | 0.31% | 0.4% | 0.19% | 0.58% | 0% | 3.63% |
Announcement Date | 18-09-05 | 19-09-05 | 20-09-03 | 21-09-06 | 22-09-01 | 23-09-01 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-15.71% | 6.79M | |
+3.55% | 102B | |
-11.86% | 58.85B | |
+72.86% | 47.79B | |
+11.16% | 36.9B | |
+0.74% | 31.19B | |
+4.74% | 18.85B | |
+14.69% | 17.05B | |
+9.34% | 13.95B | |
-3.67% | 13.14B |
- Stock Market
- Equities
- YASHCHEM6 Stock
- Financials Yash Chemex Limited