XTREME FIGHTING CHAMPIONSHIPS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | +9,900.00% |
|
-.--% | -.--% |
| 01-03 | XFC Global Enters Perpetual License Agreement with Xtreme Fighting Championships | CI |
| 2023 | Xtreme Fighting Championships, Inc. Appoints Tim Northup as Chief Financial Officer | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.436 | 2.436 | 2.436 | 10.44 | 10.49 | 1.286 |
| Enterprise Value (EV) 1 | 2.543 | 2.543 | 2.543 | 10.44 | 11.06 | 2.342 |
| P/E ratio | -273 x | -268 x | -268 x | -0.25 x | -1.07 x | -289 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 28,253,737 x | 589,986 x |
| EV / Revenue | - | - | - | - | 29,778,305 x | 1,074,317 x |
| EV / EBITDA | - | - | - | - | -856,330 x | -4,504,770 x |
| EV / FCF | - | - | - | - | - | 6,497,997 x |
| FCF Yield | - | - | - | - | - | 0% |
| Price to Book | -19.1 x | -17.8 x | -16.7 x | -1,090 x | 0.91 x | 77.9 x |
| Nbr of stocks (in thousands) | 12.2 | 12.2 | 12.2 | 52.2 | 99.8 | 139 |
| Reference price 2 | 200.0 | 200.0 | 200.0 | 200.0 | 105.1 | 9.250 |
| Announcement Date | 19-08-28 | 19-08-29 | 19-08-29 | 20-04-17 | 21-09-20 | 22-04-21 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.3713 | 2.18 |
| EBITDA | - | - | - | - | -12.91 | -0.52 |
| EBIT | - | - | - | -20.6 | -13.97 | -2.426 |
| Operating Margin | - | - | - | - | -3,762.91% | -111.28% |
| Earnings before Tax (EBT) 1 | -0.008924 | -0.009101 | -0.009101 | -20.45 | -14.12 | -2.473 |
| Net income 1 | -0.008924 | -0.009101 | -0.009101 | -20.45 | -14.12 | -2.473 |
| Net margin | - | - | - | - | -3,801.7% | -113.44% |
| EPS 2 | -0.7327 | -0.7472 | -0.7472 | -797.1 | -97.78 | -0.0320 |
| Free Cash Flow | - | - | - | - | - | 0.3605 |
| FCF margin | - | - | - | - | - | 16.53% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-08-28 | 19-08-29 | 19-08-29 | 20-04-17 | 21-09-20 | 22-04-21 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.11 | 0.11 | 0.11 | - | 0.57 | 1.06 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.0438 x | -2.031 x |
| Free Cash Flow | - | - | - | - | - | 0.36 |
| ROE (net income / shareholders' equity) | 7.25% | 6.89% | 6.45% | 22,380% | -245% | -23.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | -13.3% |
| Assets 1 | - | - | - | - | - | 18.59 |
| Book Value Per Share 2 | -10.50 | -11.20 | -12.00 | -0.1800 | 116.0 | 0.1200 |
| Cash Flow per Share | - | - | - | - | 0.1300 | 0 |
| Capex | - | - | - | - | 0.01 | - |
| Capex / Sales | - | - | - | - | 3.77% | - |
| Announcement Date | 19-08-28 | 19-08-29 | 19-08-29 | 20-04-17 | 21-09-20 | 22-04-21 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 7.72K | |
| -1.64% | 2.45B | |
| +19.28% | 1.23B | |
| +21.57% | 808M | |
| +16.94% | 466M | |
| +5.03% | 403M | |
| +49.10% | 338M | |
| +40.63% | 294M | |
| -35.32% | 279M | |
| -.--% | 274M |
- Stock Market
- Equities
- XFCI Stock
- Financials Xtreme Fighting Championships, Inc.