End-of-day quote
Shenzhen S.E.
18:00:00 2024-06-23 EDT
|
5-day change
|
1st Jan Change
|
44.15
CNY
|
-2.32%
|
|
-3.71%
|
-3.90%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,525
|
11,977
|
18,496
|
13,241
|
12,728
|
-
|
-
|
Enterprise Value (EV)
1 |
9,525
|
10,817
|
17,671
|
12,120
|
11,943
|
11,489
|
11,306
|
P/E ratio
|
40.2
x
|
59.6
x
|
31.9
x
|
18
x
|
18.7
x
|
15.3
x
|
12.9
x
|
Yield
|
-
|
1%
|
1.87%
|
2.83%
|
5.22%
|
3.95%
|
4.61%
|
Capitalization / Revenue
|
11.1
x
|
11.1
x
|
6.07
x
|
4.7
x
|
2.08
x
|
3.05
x
|
2.64
x
|
EV / Revenue
|
11.1
x
|
10
x
|
5.8
x
|
4.3
x
|
1.95
x
|
2.75
x
|
2.35
x
|
EV / EBITDA
|
41.2
x
|
48.3
x
|
28.5
x
|
16
x
|
8.88
x
|
11.1
x
|
9.25
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.59
x
|
5.55
x
|
6.75
x
|
4.23
x
|
3.74
x
|
3.38
x
|
3.03
x
|
Nbr of stocks (in thousands)
|
285,000
|
285,000
|
285,000
|
288,228
|
286,333
|
-
|
-
|
Reference price
2 |
33.42
|
42.03
|
64.90
|
45.94
|
44.45
|
44.45
|
44.45
|
Announcement Date
|
21-04-11
|
22-04-11
|
23-04-06
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
656.7
|
860.9
|
1,081
|
3,046
|
2,816
|
6,112
|
4,173
|
4,819
|
EBITDA
1 |
-
|
231.1
|
223.8
|
620.2
|
756.8
|
1,345
|
1,034
|
1,223
|
EBIT
1 |
-
|
206.9
|
195.9
|
581.2
|
700.6
|
1,242
|
952.1
|
1,129
|
Operating Margin
|
-
|
24.04%
|
18.12%
|
19.08%
|
24.88%
|
20.32%
|
22.82%
|
23.43%
|
Earnings before Tax (EBT)
1 |
-
|
213.3
|
231
|
672.3
|
699.3
|
785.6
|
961.7
|
1,139
|
Net income
1 |
98.36
|
182.9
|
201
|
588.1
|
606.5
|
683.1
|
835.6
|
990.8
|
Net margin
|
14.98%
|
21.24%
|
18.6%
|
19.31%
|
21.54%
|
11.18%
|
20.02%
|
20.56%
|
EPS
2 |
-
|
0.8316
|
0.7053
|
2.032
|
2.550
|
2.371
|
2.899
|
3.434
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.4210
|
1.211
|
1.300
|
2.320
|
1.754
|
2.050
|
Announcement Date
|
20-11-08
|
21-04-11
|
22-04-11
|
23-04-06
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
405.4
|
396.3
|
624.5
|
1,021
|
1,004
|
-
|
-
|
814.3
|
663.3
|
713.9
|
754.9
|
928.9
|
988.2
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
70.79
|
62.66
|
105.8
|
243.3
|
257.5
|
-
|
-
|
233.5
|
178.5
|
180.2
|
168.4
|
207.3
|
220.5
|
-
|
-
|
Operating Margin
|
17.46%
|
15.81%
|
16.95%
|
23.83%
|
25.64%
|
-
|
-
|
28.68%
|
26.92%
|
25.23%
|
22.31%
|
22.31%
|
22.31%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
110.3
|
242.2
|
257.2
|
-
|
-
|
233.3
|
178.5
|
180.3
|
173.2
|
212
|
225.3
|
-
|
-
|
Net income
1 |
-
|
-
|
94.6
|
217.5
|
224.5
|
-
|
-
|
201
|
155.6
|
152.9
|
150.7
|
184.2
|
195.2
|
-
|
-
|
Net margin
|
-
|
-
|
15.15%
|
21.3%
|
22.35%
|
-
|
-
|
24.68%
|
23.46%
|
21.41%
|
19.97%
|
19.82%
|
19.75%
|
-
|
-
|
EPS
2 |
0.2316
|
-
|
0.3263
|
0.7474
|
0.7790
|
-
|
-
|
0.6800
|
0.5000
|
0.5200
|
0.5230
|
0.6389
|
0.6771
|
-
|
-
|
Dividend per Share
2 |
0.4210
|
-
|
-
|
-
|
1.211
|
-
|
-
|
-
|
1.300
|
-
|
-
|
-
|
1.428
|
-
|
-
|
Announcement Date
|
22-04-11
|
22-04-21
|
22-08-25
|
22-10-18
|
23-04-06
|
23-06-26
|
23-09-26
|
23-10-23
|
24-03-26
|
24-04-25
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
1,160
|
825
|
1,121
|
785
|
1,238
|
1,422
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.6%
|
9.54%
|
24.1%
|
20.8%
|
20.3%
|
22.5%
|
24%
|
ROA (Net income/ Total Assets)
|
-
|
11.2%
|
-
|
17.3%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
1,631
|
-
|
3,396
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
7.290
|
7.570
|
9.610
|
10.90
|
11.90
|
13.20
|
14.70
|
Cash Flow per Share
2 |
-
|
0.7600
|
-
|
2.310
|
2.220
|
2.200
|
2.700
|
3.380
|
Capex
1 |
-
|
32.1
|
194
|
215
|
390
|
336
|
324
|
279
|
Capex / Sales
|
-
|
3.73%
|
17.98%
|
7.04%
|
13.87%
|
5.49%
|
7.77%
|
5.78%
|
Announcement Date
|
20-11-08
|
21-04-11
|
22-04-11
|
23-04-06
|
24-03-26
|
-
|
-
|
-
|
Last Close Price
44.45
CNY Average target price
70.06
CNY Spread / Average Target +57.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.90% | 1.74B | | +4.00% | 102B | | -11.26% | 59.57B | | +68.10% | 46.57B | | +11.66% | 36.46B | | +0.42% | 31.75B | | +4.59% | 19.34B | | +14.08% | 16.96B | | +7.06% | 13.37B | | -8.41% | 12.5B |
Other Commodity Chemicals
|