XINJIANG ZHONGTAI CHEMICAL CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.79 CNY | +2.43% |
|
-4.77% | -37.87% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14,574 | 13,201 | 24,573 | 19,402 | 15,799 | 9,816 | - |
| Enterprise Value (EV) 1 | 14,574 | 13,201 | 24,573 | 19,402 | 15,799 | 9,816 | 9,816 |
| P/E ratio | 42.5 x | 90.4 x | 8.21 x | 26.9 x | -5.48 x | 19.9 x | 11.5 x |
| Yield | - | - | 1.26% | 1.34% | - | - | - |
| Capitalization / Revenue | 175,342 x | 156,783 x | 393,392 x | 347,021 x | 425,645 x | - | - |
| EV / Revenue | 175,342 x | 156,783 x | 393,392 x | 347,021 x | 425,645 x | - | - |
| EV / EBITDA | - | 5,954,380 x | 3,849,114 x | 4,902,207 x | 7,537,419 x | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 0.77 x | 0.7 x | 0.97 x | 0.75 x | 0.7 x | - | - |
| Nbr of stocks (in thousands) | 2,146,450 | 2,146,450 | 2,575,740 | 2,600,820 | 2,590,020 | 2,590,020 | - |
| Reference price 2 | 6.790 | 6.150 | 9.540 | 7.460 | 6.100 | 3.790 | 3.790 |
| Announcement Date | 20-02-28 | 21-04-09 | 22-02-16 | 23-03-30 | 24-04-29 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales | 83,120 | 84,197 | 62,463 | 55,911 | 37,118 | - | - |
| EBITDA | - | 2,217 | 6,384 | 3,958 | 2,096 | - | - |
| EBIT | - | 197.7 | 3,568 | 1,403 | -3,152 | - | - |
| Operating Margin | - | 0.23% | 5.71% | 2.51% | -8.49% | - | - |
| Earnings before Tax (EBT) | - | 171.7 | 3,580 | 1,332 | -3,221 | - | - |
| Net income 1 | 343.1 | 146 | 2,703 | 714 | -2,865 | 481.2 | 847.8 |
| Net margin | 0.41% | 0.17% | 4.33% | 1.28% | -7.72% | - | - |
| EPS 2 | 0.1598 | 0.0680 | 1.162 | 0.2772 | -1.112 | 0.1900 | 0.3300 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.1200 | 0.1000 | - | - | - |
| Announcement Date | 20-02-28 | 21-04-09 | 22-02-16 | 23-03-30 | 24-04-29 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 1.82% | 0.77% | 12.2% | 2.8% | -11.8% | 1.94% | 3.31% |
| ROA (Net income/ Total Assets) | - | 0.23% | 3.91% | - | -6.44% | - | - |
| Assets 1 | - | 62,377 | 69,186 | - | 44,474 | - | - |
| Book Value Per Share | 8.800 | 8.790 | 9.790 | 9.900 | 8.760 | - | - |
| Cash Flow per Share | - | 3.290 | 1.920 | 2.050 | 1.610 | - | - |
| Capex | - | 1,957 | 1,605 | 5,296 | 4,270 | - | - |
| Capex / Sales | - | 2.32% | 2.57% | 9.47% | 11.5% | - | - |
| Announcement Date | 20-02-28 | 21-04-09 | 22-02-16 | 23-03-30 | 24-04-29 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.79
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -37.87% | 1.35B | |
| +11.31% | 1.2B | |
| -11.07% | 873M | |
| +27.61% | 551M | |
| -22.06% | 525M | |
| +23.83% | 496M | |
| +28.70% | 296M | |
| -40.44% | 200M | |
| +13.87% | 188M | |
| -1.22% | 189M |
- Stock Market
- Equities
- 002092 Stock
- Financials Xinjiang Zhongtai Chemical Co., Ltd.
