Financials Wuxi Zhenhua Auto Parts Co.,Ltd.

Equities

605319

CNE1000051L0

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E. 18:00:00 2024-05-14 EDT 5-day change 1st Jan Change
20.22 CNY -1.99% Intraday chart for Wuxi Zhenhua Auto Parts Co.,Ltd. -10.29% -12.16%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,586 5,766 4,983 - -
Enterprise Value (EV) 1 2,586 5,766 4,983 4,983 4,983
P/E ratio 32.3 x 20.7 x 13.5 x 11.3 x 9.4 x
Yield - 1.65% 0.64% 0.84% -
Capitalization / Revenue - 2.49 x 1.65 x 1.38 x 1.17 x
EV / Revenue - 2.49 x 1.65 x 1.38 x 1.17 x
EV / EBITDA - 9.65 x 6.94 x 5.96 x 5.52 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.64 x 2 x 1.73 x 1.6 x
Nbr of stocks (in thousands) 200,000 250,482 246,422 - -
Reference price 2 12.93 23.02 20.22 20.22 20.22
Announcement Date 23-04-27 24-04-16 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,317 3,020 3,600 4,276
EBITDA 1 - 597.4 718 836.5 902
EBIT 1 - 347.3 471 572.5 670
Operating Margin - 14.99% 15.6% 15.9% 15.67%
Earnings before Tax (EBT) 1 - 346.7 470.5 572 669
Net income 1 80.91 277.2 375.5 450 539
Net margin - 11.97% 12.43% 12.5% 12.61%
EPS 2 0.4000 1.110 1.500 1.795 2.150
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.3800 0.1300 0.1700 -
Announcement Date 23-04-27 24-04-16 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.2% 15.5% 16% 17%
ROA (Net income/ Total Assets) - - 7.3% 7.85% 8.4%
Assets 1 - - 5,144 5,732 6,417
Book Value Per Share 2 - 8.720 10.10 11.70 12.70
Cash Flow per Share 2 - 1.690 2.460 2.380 -
Capex 1 - 506 362 207 100
Capex / Sales - 21.82% 11.99% 5.75% 2.34%
Announcement Date 23-04-27 24-04-16 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
20.22 CNY
Average target price
29.85 CNY
Spread / Average Target
+47.63%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 605319 Stock
  4. Financials Wuxi Zhenhua Auto Parts Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW