Stock 300624 WONDERSHARE TECHNOLOGY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wondershare Technology Group Co., Ltd.

Equities

300624

CNE1000033W5

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-06 EDT 		5-day change 1st Jan Change
89.4 CNY -2.80% Intraday chart for Wondershare Technology Group Co., Ltd. -2.83% -5.50%
04-26 Wondershare Technology Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-18 Wondershare Filmora Unveils Innovative Cinematic Editing Solutions in V13.3.0 Update CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,325 5,138 7,198 7,162 3,814 12,311 12,311 -
Enterprise Value (EV) 1 4,325 5,138 7,198 7,162 3,814 12,528 11,735 11,562
P/E ratio 51.5 x 59.5 x 57.7 x 262 x 91.8 x 148 x 85.1 x 58.2 x
Yield - - - - - 0.12% 0.41% 0.62%
Capitalization / Revenue 7.92 x 7.3 x 7.37 x 6.96 x - 8.8 x 6.44 x 5.07 x
EV / Revenue 7.92 x 7.3 x 7.37 x 6.96 x - 8.46 x 6.14 x 4.76 x
EV / EBITDA 44.3 x 51.3 x 45.2 x 82.4 x - 88.9 x 53.2 x 35.7 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 6.93 x 7.03 x 8.44 x 8.36 x - 9.83 x 9.05 x 7.85 x
Nbr of stocks (in thousands) 128,000 130,284 129,947 129,958 129,899 137,704 137,704 -
Reference price 2 33.79 39.44 55.39 55.11 29.36 89.40 89.40 89.40
Announcement Date 19-03-27 20-02-27 21-02-26 22-04-22 23-04-07 24-04-26 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 546.3 703.5 976.5 1,029 - 1,481 1,913 2,427
EBITDA 1 97.66 100.1 159.3 86.92 - 141 220.8 323.6
EBIT 1 79.73 84.19 143.4 48.08 - 106.6 191.7 285.5
Operating Margin 14.6% 11.97% 14.69% 4.67% - 7.2% 10.02% 11.76%
Earnings before Tax (EBT) 1 79.24 84.03 140 47.92 - 106.4 198.5 291.4
Net income 1 82.67 86.26 125.2 16.16 41.26 86.21 144.7 211.4
Net margin 15.13% 12.26% 12.83% 1.57% - 5.82% 7.57% 8.71%
EPS 2 0.6562 0.6625 0.9600 0.2100 0.3200 0.6400 1.050 1.535
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.1110 0.3700 0.5500
Announcement Date 19-03-27 20-02-27 21-02-26 22-04-22 23-04-07 24-04-26 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 499 576 749
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.5% 12.8% 15.9% 3.28% - 7.69% 10.8% 13.9%
ROA (Net income/ Total Assets) - - 12.7% - - - - -
Assets 1 - - 983.6 - - - - -
Book Value Per Share 2 4.870 5.610 6.560 6.590 - 9.620 9.880 11.40
Cash Flow per Share 2 0.6600 0.9500 1.500 1.090 - 1.700 1.900 2.840
Capex 1 - - 119 - - 44.4 263 243
Capex / Sales - - 12.21% - - 3% 13.74% 10.02%
Announcement Date 19-03-27 20-02-27 21-02-26 22-04-22 23-04-07 24-04-26 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
89.4 CNY
Average target price
116 CNY
Spread / Average Target
+29.75%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
WONDERSHARE TECHNOLOGY GROUP CO., LTD. Stock Wondershare Technology Group Co., Ltd.
-5.50% 1.71B
WORKDAY INC. Stock Workday Inc.
-9.37% 66.17B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-3.78% 55.69B
AUTODESK, INC. Stock Autodesk, Inc.
-12.17% 45.91B
DATADOG, INC. Stock Datadog, Inc.
-4.47% 37.57B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-7.23% 34.82B
ANSYS, INC. Stock ANSYS, Inc.
-10.61% 28.38B
APPLOVIN CORPORATION Stock AppLovin Corporation
+89.39% 25.4B
PTC INC. Stock PTC Inc.
+1.62% 21.36B
GRAB HOLDINGS LIMITED Stock Grab Holdings Limited
+3.49% 13.77B
Application Software
  1. Stock Market
  2. Equities
  3. 300624 Stock
  4. Financials Wondershare Technology Group Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW