Stock 5245 WISECHIP SEMICONDUCTOR INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WiseChip Semiconductor Inc.

Equities

5245

TW0005245005

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
32.75 TWD -0.91% Intraday chart for WiseChip Semiconductor Inc. -0.15% -17.51%
03-26 WiseChip Semiconductor Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 WiseChip Semiconductor Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,086 1,361 1,847 3,639 2,210 1,713
Enterprise Value (EV) 1 2,398 1,722 1,977 3,608 2,199 1,979
P/E ratio 15.2 x 86.4 x 20.7 x 18.9 x 12.7 x -12.3 x
Yield 3.26% 1.42% 2.44% 5.34% 4.88% -
Capitalization / Revenue 1.23 x 1 x 1.37 x 2.5 x 1.56 x 1.91 x
EV / Revenue 1.42 x 1.27 x 1.47 x 2.48 x 1.55 x 2.21 x
EV / EBITDA 8.94 x 14.3 x 9.41 x 10.5 x 7.21 x -35.6 x
EV / FCF -22.1 x 13.9 x 9.18 x 14.1 x 16.5 x -19.9 x
FCF Yield -4.52% 7.21% 10.9% 7.08% 6.05% -5.03%
Price to Book 1.86 x 1.3 x 1.65 x 3.07 x 1.82 x 1.76 x
Nbr of stocks (in thousands) 45,351 44,990 44,990 43,370 43,160 43,160
Reference price 2 46.00 30.25 41.05 83.90 51.20 39.70
Announcement Date 19-03-29 20-03-31 21-03-29 22-06-06 23-03-28 24-03-26
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,690 1,356 1,348 1,454 1,421 895.6
EBITDA 1 268.2 120.3 210 344.4 305.2 -55.6
EBIT 1 164.8 8.555 96.73 234.5 199.4 -160.7
Operating Margin 9.75% 0.63% 7.18% 16.13% 14.03% -17.94%
Earnings before Tax (EBT) 1 175.3 21.84 108.6 249.5 221.1 -148.2
Net income 1 139.5 15.82 89.54 197.9 176.6 -138.8
Net margin 8.25% 1.17% 6.64% 13.61% 12.43% -15.5%
EPS 2 3.030 0.3500 1.980 4.430 4.040 -3.220
Free Cash Flow 1 -108.3 124.1 215.2 255.3 133.1 -99.54
FCF margin -6.41% 9.15% 15.97% 17.56% 9.37% -11.11%
FCF Conversion (EBITDA) - 103.16% 102.47% 74.12% 43.61% -
FCF Conversion (Net income) - 784.54% 240.38% 129.01% 75.37% -
Dividend per Share 2 1.500 0.4300 1.000 4.482 2.500 -
Announcement Date 19-03-29 20-03-31 21-03-29 22-06-06 23-03-28 24-03-26
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 312 361 130 - - 266
Net Cash position 1 - - - 31.1 10.7 -
Leverage (Debt/EBITDA) 1.163 x 3.003 x 0.6188 x - - -4.783 x
Free Cash Flow 1 -108 124 215 255 133 -99.5
ROE (net income / shareholders' equity) 11.9% 1.46% 8.25% 17.2% 14.7% -12.7%
ROA (Net income/ Total Assets) 5.38% 0.29% 3.51% 8.72% 6.84% -5.39%
Assets 1 2,591 5,546 2,554 2,268 2,580 2,575
Book Value Per Share 2 24.70 23.40 24.90 27.40 28.20 22.60
Cash Flow per Share 2 3.520 2.980 2.740 5.230 8.070 3.400
Capex 1 117 26.4 6.99 9.61 40.3 119
Capex / Sales 6.94% 1.95% 0.52% 0.66% 2.84% 13.34%
Announcement Date 19-03-29 20-03-31 21-03-29 22-06-06 23-03-28 24-03-26
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
WISECHIP SEMICONDUCTOR INC. Stock WiseChip Semiconductor Inc.
-17.51% 43.99M
NVIDIA CORPORATION Stock NVIDIA Corporation
+84.48% 2,225B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+39.12% 655B
BROADCOM INC. Stock Broadcom Inc.
+23.63% 620B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+3.90% 243B
QUALCOMM, INC. Stock Qualcomm, Inc.
+30.66% 206B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+12.13% 171B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+46.25% 136B
INTEL CORPORATION Stock Intel Corporation
-38.21% 130B
ARM HOLDINGS PLC Stock Arm Holdings plc
+55.23% 122B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 5245 Stock
  4. Financials WiseChip Semiconductor Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW