WINTON LAND LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.98 NZD | -2.46% |
|
-5.71% | -29.29% |
| 02-20 | Winton Land Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 02-19 | Winton Land Posts 8% Decline in H1 FY24 Revenue, Profit Slips | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 812.7 | 563.6 | 601.1 | - | - |
| Enterprise Value (EV) 1 | 607.9 | 487.3 | 672.2 | 863.3 | 892.9 |
| P/E ratio | 22.3 x | 9.04 x | 16.4 x | 15.5 x | 10.7 x |
| Yield | 0.54% | 2.22% | 1.01% | 1.52% | 2.02% |
| Capitalization / Revenue | 5.09 x | 2.67 x | 3.61 x | 2.98 x | 2.45 x |
| EV / Revenue | 3.81 x | 2.3 x | 4.04 x | 4.28 x | 3.64 x |
| EV / EBITDA | 13.5 x | 5.1 x | 11.9 x | 12.2 x | 8.96 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 1.79 x | 1.1 x | 1.1 x | 1.04 x | 0.96 x |
| Nbr of stocks (in thousands) | 296,614 | 296,614 | 303,605 | - | - |
| Reference price 2 | 2.740 | 1.900 | 1.980 | 1.980 | 1.980 |
| Announcement Date | 22-08-23 | 23-08-21 | - | - | - |
1NZD in Million2NZD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 159.5 | 211.4 | 166.6 | 201.8 | 245.3 |
| EBITDA 1 | 44.97 | 95.57 | 56.58 | 70.49 | 99.64 |
| EBIT 1 | 44.25 | 94.21 | 55.22 | 69.13 | 98.28 |
| Operating Margin | 27.74% | 44.56% | 33.15% | 34.25% | 40.06% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | 31.66 | 64.64 | 35.87 | 37.84 | 55.07 |
| Net margin | 19.84% | 30.57% | 21.53% | 18.75% | 22.45% |
| EPS 2 | 0.1228 | 0.2102 | 0.1209 | 0.1276 | 0.1857 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | 0.0148 | 0.0422 | 0.0200 | 0.0300 | 0.0400 |
| Announcement Date | 22-08-23 | 23-08-21 | - | - | - |
1NZD in Million2NZD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | 71.1 | 262 | 292 |
| Net Cash position 1 | 205 | 76.3 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 1.257 x | 3.719 x | 2.929 x |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 11.8% | 13.4% | 6.67% | 6.67% | 9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | 1.530 | 1.720 | 1.810 | 1.910 | 2.060 |
| Cash Flow per Share 2 | -0.0300 | 0.0400 | 0.1300 | 0.1300 | 0.1900 |
| Capex 1 | 7.16 | 26.2 | 1.36 | 1.36 | 1.36 |
| Capex / Sales | 4.49% | 12.39% | 0.82% | 0.68% | 0.56% |
| Announcement Date | 22-08-23 | 23-08-21 | - | - | - |
1NZD in Million2NZD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.98
NZD
Average target price
2.8
NZD
Spread / Average Target
+41.41%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -29.29% | 362M | |
| +36.86% | 28.36B | |
| +14.64% | 29.29B | |
| +13.69% | 24.47B | |
| -8.82% | 25.5B | |
| +50.95% | 23.83B | |
| +11.92% | 21.57B | |
| +1.39% | 19.32B | |
| +31.19% | 16.73B | |
| -11.61% | 15.57B |
- Stock Market
- Equities
- WIN Stock
- Financials Winton Land Limited