End-of-day quote
Shanghai S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
17.67
CNY
|
+1.38%
|
|
+5.62%
|
-6.01%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,479
|
4,097
|
2,933
|
2,765
|
-
|
-
|
Enterprise Value (EV)
1 |
2,479
|
4,097
|
2,933
|
2,765
|
2,765
|
2,765
|
P/E ratio
|
36.1
x
|
58.4
x
|
24.4
x
|
13.3
x
|
9.16
x
|
7.18
x
|
Yield
|
-
|
0.53%
|
1.24%
|
-
|
0.91%
|
1.08%
|
Capitalization / Revenue
|
-
|
2.5
x
|
1.03
x
|
0.61
x
|
0.44
x
|
0.34
x
|
EV / Revenue
|
-
|
2.5
x
|
1.03
x
|
0.61
x
|
0.44
x
|
0.34
x
|
EV / EBITDA
|
-
|
39.1
x
|
15.4
x
|
7.04
x
|
4.96
x
|
3.93
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.49
x
|
2.84
x
|
2.23
x
|
1.82
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
156,000
|
156,000
|
156,000
|
156,506
|
-
|
-
|
Reference price
2 |
15.89
|
26.26
|
18.80
|
17.67
|
17.67
|
17.67
|
Announcement Date
|
22-04-25
|
23-02-24
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,636
|
2,848
|
4,536
|
6,265
|
8,028
|
EBITDA
1 |
-
|
104.9
|
190.9
|
393
|
557
|
703
|
EBIT
1 |
-
|
79.21
|
158.3
|
266
|
386
|
493
|
Operating Margin
|
-
|
4.84%
|
5.56%
|
5.86%
|
6.16%
|
6.14%
|
Earnings before Tax (EBT)
1 |
-
|
80.21
|
157.2
|
265
|
385
|
492
|
Net income
1 |
59.78
|
69.91
|
120.5
|
208
|
301
|
385
|
Net margin
|
-
|
4.27%
|
4.23%
|
4.59%
|
4.8%
|
4.8%
|
EPS
2 |
0.4400
|
0.4500
|
0.7700
|
1.330
|
1.930
|
2.460
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1380
|
0.2340
|
-
|
0.1600
|
0.1900
|
Announcement Date
|
22-04-25
|
23-02-24
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.89%
|
12.4%
|
16.8%
|
19.9%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.2%
|
-
|
5.1%
|
5.92%
|
6.3%
|
Assets
1 |
-
|
1,663
|
-
|
4,078
|
5,084
|
6,111
|
Book Value Per Share
2 |
-
|
5.850
|
6.620
|
7.930
|
9.690
|
12.00
|
Cash Flow per Share
2 |
-
|
-0.5000
|
-1.410
|
-1.100
|
0.8600
|
2.890
|
Capex
1 |
-
|
103
|
353
|
312
|
311
|
311
|
Capex / Sales
|
-
|
6.26%
|
12.4%
|
6.88%
|
4.96%
|
3.87%
|
Announcement Date
|
22-04-25
|
23-02-24
|
24-02-23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -6.01% | 383M | | -13.01% | 92.72B | | -5.98% | 20.8B | | +27.38% | 5.93B | | +17.93% | 4.26B | | +19.82% | 4.19B | | +5.10% | 3.55B | | -14.42% | 3.52B | | -4.48% | 3.34B | | +7.49% | 2.59B |
Other Household Electronics
|