WESTERN MINISTIL LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.44 INR | +4.76% |
|
-.--% | -.--% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.804 | 2.804 | 2.804 | 2.804 | 0.8629 | 0.8629 |
| Enterprise Value (EV) 1 | 15.55 | 17.1 | 18.66 | 20.06 | 19.44 | 21.28 |
| P/E ratio | 5.65 x | -1.89 x | -1.74 x | -1.99 x | -0.65 x | -0.49 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -7.51 x | -11.5 x | - | - | - | - |
| EV / FCF | - | -16,772,187 x | -20,517,763 x | -22,942,491 x | -23,671,029 x | -18,534,182 x |
| FCF Yield | - | -0% | -0% | -0% | -0% | -0% |
| Price to Book | -0.08 x | -0.08 x | -0.07 x | -0.07 x | -0.02 x | -0.02 x |
| Nbr of stocks (in thousands) | 2,157 | 2,157 | 2,157 | 2,157 | 2,157 | 2,157 |
| Reference price 2 | 1.300 | 1.300 | 1.300 | 1.300 | 0.4000 | 0.4000 |
| Announcement Date | 19-09-10 | 19-09-10 | 20-11-12 | 21-11-08 | 22-09-06 | 23-09-06 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.071 | -1.487 | - | - | - | - |
| EBIT 1 | -2.074 | -1.49 | -1.532 | -1.399 | -1.317 | -1.698 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 0.706 | -1.484 | -1.543 | -1.407 | -1.321 | -1.758 |
| Net income 1 | 0.496 | -1.484 | -1.614 | -1.407 | -1.321 | -1.758 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | 0.2299 | -0.6880 | -0.7482 | -0.6522 | -0.6124 | -0.8150 |
| Free Cash Flow | - | -1.02 | -0.9094 | -0.8744 | -0.8211 | -1.148 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-09-10 | 19-09-10 | 20-11-12 | 21-11-08 | 22-09-06 | 23-09-06 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 12.7 | 14.3 | 15.9 | 17.3 | 18.6 | 20.4 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -6.154 x | -9.615 x | - | - | - | - |
| Free Cash Flow | - | -1.02 | -0.91 | -0.87 | -0.82 | -1.15 |
| ROE (net income / shareholders' equity) | - | 4.06% | 4.23% | 3.55% | 3.22% | 4.13% |
| ROA (Net income/ Total Assets) | - | -2,661% | -95,750% | -2,429% | -2,008% | -4,614% |
| Assets 1 | - | 0.0558 | 0.001686 | 0.0579 | 0.0658 | 0.0381 |
| Book Value Per Share 2 | -16.60 | -17.30 | -18.10 | -18.70 | -19.30 | -20.10 |
| Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0.0300 | 0 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 19-09-10 | 19-09-10 | 20-11-12 | 21-11-08 | 22-09-06 | 23-09-06 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WMINIMT Stock
- Financials Western Ministil Limited
