Real-time Estimate
Cboe BZX
09:49:10 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
69.54
USD
|
-1.37%
|
|
+0.86%
|
+33.74%
|
Fiscal Period: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,932
|
13,232
|
21,810
|
14,039
|
12,135
|
23,023
|
-
|
-
|
Enterprise Value (EV)
1 |
20,999
|
19,759
|
27,165
|
18,734
|
17,182
|
28,825
|
27,411
|
27,304
|
P/E ratio
|
-18.4
x
|
-52.6
x
|
26.8
x
|
9.44
x
|
-6.97
x
|
-37.8
x
|
12.2
x
|
12.6
x
|
Yield
|
4.21%
|
3.4%
|
-
|
-
|
-
|
-
|
-
|
2.73%
|
Capitalization / Revenue
|
0.84
x
|
0.79
x
|
1.29
x
|
0.75
x
|
0.99
x
|
1.78
x
|
1.32
x
|
1.27
x
|
EV / Revenue
|
1.27
x
|
1.18
x
|
1.61
x
|
1
x
|
1.39
x
|
2.23
x
|
1.57
x
|
1.51
x
|
EV / EBITDA
|
5.47
x
|
6.4
x
|
8.71
x
|
4.55
x
|
73.4
x
|
28.3
x
|
6.6
x
|
7.76
x
|
EV / FCF
|
109
x
|
17.8
x
|
24.1
x
|
24.2
x
|
-14.3
x
|
-408
x
|
15.6
x
|
14.3
x
|
FCF Yield
|
0.91%
|
5.61%
|
4.15%
|
4.13%
|
-6.99%
|
-0.25%
|
6.42%
|
7%
|
Price to Book
|
1.39
x
|
1.39
x
|
2.04
x
|
1.16
x
|
-
|
2.19
x
|
1.83
x
|
1.67
x
|
Nbr of stocks (in thousands)
|
292,998
|
299,701
|
306,453
|
313,168
|
319,937
|
326,525
|
-
|
-
|
Reference price
2 |
47.55
|
44.15
|
71.17
|
44.83
|
37.93
|
70.51
|
70.51
|
70.51
|
Announcement Date
|
19-07-31
|
20-08-05
|
21-08-04
|
22-08-05
|
23-07-31
|
-
|
-
|
-
|
Fiscal Period: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,569
|
16,736
|
16,922
|
18,793
|
12,318
|
12,945
|
17,448
|
18,073
|
EBITDA
1 |
3,836
|
3,088
|
3,118
|
4,115
|
234
|
1,020
|
4,155
|
3,517
|
EBIT
1 |
2,024
|
1,522
|
1,906
|
3,186
|
-594
|
387.1
|
3,724
|
3,292
|
Operating Margin
|
12.22%
|
9.09%
|
11.26%
|
16.95%
|
-4.82%
|
2.99%
|
21.35%
|
18.21%
|
Earnings before Tax (EBT)
1 |
-287
|
-46
|
927
|
2,123
|
-1,560
|
-421
|
2,074
|
2,284
|
Net income
1 |
-754
|
-250
|
821
|
1,500
|
-1,730
|
-614.3
|
2,088
|
1,826
|
Net margin
|
-4.55%
|
-1.49%
|
4.85%
|
7.98%
|
-14.04%
|
-4.75%
|
11.97%
|
10.1%
|
EPS
2 |
-2.580
|
-0.8400
|
2.660
|
4.750
|
-5.440
|
-1.865
|
5.780
|
5.586
|
Free Cash Flow
1 |
192
|
1,108
|
1,126
|
773
|
-1,201
|
-70.7
|
1,760
|
1,910
|
FCF margin
|
1.16%
|
6.62%
|
6.65%
|
4.11%
|
-9.75%
|
-0.55%
|
10.09%
|
10.57%
|
FCF Conversion (EBITDA)
|
5.01%
|
35.88%
|
36.11%
|
18.78%
|
-
|
-
|
42.35%
|
54.31%
|
FCF Conversion (Net income)
|
-
|
-
|
137.15%
|
51.53%
|
-
|
-
|
84.28%
|
104.62%
|
Dividend per Share
2 |
2.000
|
1.500
|
-
|
-
|
-
|
-
|
-
|
1.928
|
Announcement Date
|
19-07-31
|
20-08-05
|
21-08-04
|
22-08-05
|
23-07-31
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
4,833
|
4,381
|
4,528
|
3,736
|
3,107
|
2,803
|
2,672
|
2,750
|
3,032
|
3,457
|
3,725
|
4,195
|
4,536
|
4,446
|
4,523
|
EBITDA
1 |
1,124
|
866
|
923
|
523
|
95
|
-91
|
-293
|
-296
|
52
|
520
|
676.3
|
978.6
|
1,212
|
1,344
|
1,359
|
EBIT
1 |
882
|
650
|
702
|
307
|
-119
|
-304
|
-478
|
-443
|
-91
|
380
|
533.7
|
821.3
|
1,044
|
1,003
|
1,021
|
Operating Margin
|
18.25%
|
14.84%
|
15.5%
|
8.22%
|
-3.83%
|
-10.85%
|
-17.89%
|
-16.11%
|
-3%
|
10.99%
|
14.33%
|
19.58%
|
23.01%
|
22.56%
|
22.58%
|
Earnings before Tax (EBT)
1 |
646
|
262
|
511
|
84
|
-385
|
-529
|
-730
|
-682
|
-240
|
178
|
313.5
|
481
|
704.8
|
691.5
|
578.3
|
Net income
1 |
564
|
25
|
301
|
27
|
-446
|
-581
|
-730
|
-700
|
-282
|
113
|
260.7
|
441.9
|
595.8
|
608
|
645.9
|
Net margin
|
11.67%
|
0.57%
|
6.65%
|
0.72%
|
-14.35%
|
-20.73%
|
-27.32%
|
-25.45%
|
-9.3%
|
3.27%
|
7%
|
10.53%
|
13.13%
|
13.68%
|
14.28%
|
EPS
2 |
1.790
|
0.0800
|
0.9500
|
0.0800
|
-1.400
|
-1.820
|
-2.270
|
-2.170
|
-0.8700
|
0.3400
|
0.8144
|
1.278
|
1.605
|
1.649
|
1.725
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2914
|
0.2899
|
0.2885
|
0.2870
|
Announcement Date
|
22-01-27
|
22-04-28
|
22-08-05
|
22-10-27
|
23-01-31
|
23-05-08
|
23-07-31
|
23-10-30
|
24-01-25
|
24-04-25
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
7,067
|
6,527
|
5,355
|
4,695
|
5,047
|
5,802
|
4,388
|
4,281
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.842
x
|
2.114
x
|
1.717
x
|
1.141
x
|
21.57
x
|
5.69
x
|
1.056
x
|
1.217
x
|
Free Cash Flow
1 |
192
|
1,108
|
1,126
|
773
|
-1,201
|
-70.7
|
1,760
|
1,910
|
ROE (net income / shareholders' equity)
|
13.3%
|
9.37%
|
6.94%
|
11.3%
|
-9.91%
|
-3.47%
|
18.1%
|
13%
|
ROA (Net income/ Total Assets)
|
5.14%
|
3.51%
|
3.17%
|
4.96%
|
-6.83%
|
-2.9%
|
6.09%
|
5.35%
|
Assets
1 |
-14,670
|
-7,116
|
25,897
|
30,237
|
25,344
|
21,184
|
34,296
|
34,118
|
Book Value Per Share
2 |
34.10
|
31.70
|
34.90
|
38.80
|
-
|
32.10
|
38.40
|
42.30
|
Cash Flow per Share
2 |
5.300
|
2.770
|
6.140
|
5.950
|
-1.280
|
1.470
|
11.00
|
9.780
|
Capex
1 |
1,355
|
647
|
1,003
|
1,107
|
807
|
335
|
1,163
|
1,377
|
Capex / Sales
|
8.18%
|
3.87%
|
5.93%
|
5.89%
|
6.55%
|
2.59%
|
6.67%
|
7.62%
|
Announcement Date
|
19-07-31
|
20-08-05
|
21-08-04
|
22-08-05
|
23-07-31
|
-
|
-
|
-
|
Last Close Price
70.51
USD Average target price
82.7
USD Spread / Average Target +17.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.74% | 23.02B | | +43.51% | 16.29B | | +9.56% | 2.34B | | -5.45% | 801M | | +9.88% | 770M | | -27.51% | 702M | | -5.83% | 447M | | -28.72% | 348M | | -1.43% | 255M | | +0.47% | 180M |
Storage Devices
|