Financials We Buy Cars Holdings Limited

Equities

WBC

ZAE000332789

Auto Vehicles, Parts & Service Retailers

End-of-day quote Johannesburg S.E. 18:00:00 2024-06-27 EDT 5-day change 1st Jan Change
26.6 ZAR +2.07% Intraday chart for We Buy Cars Holdings Limited -2.99% 0.00%

Valuation

Fiscal Period: September 2023 2024 2025 2026
Capitalization 1 11,097 11,097 - -
Enterprise Value (EV) 1 11,097 12,380 12,283 12,059
P/E ratio - 0.24 x 0.09 x 0.07 x
Yield - 237% 278% 353%
Capitalization / Revenue 0.55 x 0.46 x 0.39 x 0.33 x
EV / Revenue 0.55 x 0.51 x 0.44 x 0.35 x
EV / EBITDA - 9 x 7.49 x 5.92 x
EV / FCF - 27.5 x 28.4 x 19.3 x
FCF Yield - 3.64% 3.52% 5.18%
Price to Book - - - -
Nbr of stocks (in thousands) 417,181 417,181 - -
Reference price 2 26.60 26.60 26.60 26.60
Announcement Date 24-03-12 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2023 2024 2025 2026
Net sales 1 20,018 24,157 28,160 34,109
EBITDA 1 - 1,376 1,639 2,036
EBIT 1 - 1,260 1,507 1,879
Operating Margin - 5.22% 5.35% 5.51%
Earnings before Tax (EBT) 1 - 667 1,360 1,727
Net income 1 821 372 993 1,261
Net margin 4.1% 1.54% 3.53% 3.7%
EPS 2 - 111.0 296.0 376.0
Free Cash Flow 1 - 450.2 432.4 625.1
FCF margin - 1.86% 1.54% 1.83%
FCF Conversion (EBITDA) - 32.72% 26.38% 30.7%
FCF Conversion (Net income) - 121.01% 43.54% 49.57%
Dividend per Share 2 - 63.00 74.00 94.00
Announcement Date 24-03-12 - - -
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2023 2024 2025 2026
Net Debt 1 - 1,283 1,186 962
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 0.9326 x 0.7235 x 0.4724 x
Free Cash Flow 1 - 450 432 625
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 265 333 258
Capex / Sales - 1.1% 1.18% 0.76%
Announcement Date 24-03-12 - - -
1ZAR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. WBC Stock
  4. Financials We Buy Cars Holdings Limited