Real-time
Euronext Amsterdam
03:33:03 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
23.25
EUR
|
-0.21%
|
|
-1.27%
|
+15.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
458
|
397.1
|
411.6
|
362.8
|
344.8
|
399.6
|
-
|
-
|
Enterprise Value (EV)
1 |
1,112
|
1,033
|
1,031
|
954.2
|
951.5
|
868.1
|
864.1
|
857.1
|
P/E ratio
|
20.5
x
|
-9.61
x
|
28.6
x
|
11.6
x
|
-17.9
x
|
14
x
|
10.5
x
|
10.2
x
|
Yield
|
7.68%
|
7.47%
|
7.21%
|
8.75%
|
9.2%
|
7.21%
|
6.68%
|
6.77%
|
Capitalization / Revenue
|
6.61
x
|
6.12
x
|
6.62
x
|
5.47
x
|
4.78
x
|
5.57
x
|
5.65
x
|
5.57
x
|
EV / Revenue
|
16
x
|
15.9
x
|
16.6
x
|
14.4
x
|
13.2
x
|
12.1
x
|
12.2
x
|
11.9
x
|
EV / EBITDA
|
20.3
x
|
20.8
x
|
20.7
x
|
18.1
x
|
16.6
x
|
15.1
x
|
15.4
x
|
15
x
|
EV / FCF
|
31.3
x
|
40.6
x
|
17.2
x
|
-
|
22.7
x
|
4.74
x
|
32.6
x
|
33.9
x
|
FCF Yield
|
3.19%
|
2.46%
|
5.81%
|
-
|
4.4%
|
21.1%
|
3.07%
|
2.95%
|
Price to Book
|
0.58
x
|
0.54
x
|
0.58
x
|
0.51
x
|
0.52
x
|
0.61
x
|
0.6
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
17,152
|
17,152
|
17,152
|
17,152
|
17,152
|
17,152
|
-
|
-
|
Reference price
2 |
26.70
|
23.15
|
24.00
|
21.15
|
20.10
|
23.30
|
23.30
|
23.30
|
Announcement Date
|
20-02-11
|
21-02-11
|
22-02-10
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
69.29
|
64.92
|
62.22
|
66.38
|
72.14
|
71.8
|
70.76
|
71.81
|
EBITDA
1 |
54.89
|
49.6
|
49.92
|
52.8
|
57.47
|
57.5
|
56
|
57
|
EBIT
1 |
54.89
|
49.6
|
49.92
|
52.8
|
57.47
|
58.36
|
56.23
|
57.2
|
Operating Margin
|
79.22%
|
76.41%
|
80.23%
|
79.55%
|
79.66%
|
81.28%
|
79.47%
|
79.66%
|
Earnings before Tax (EBT)
1 |
24.53
|
-48.5
|
-22.71
|
37.58
|
-14.21
|
40
|
44
|
45
|
Net income
1 |
22.44
|
-41.34
|
14.4
|
31.34
|
-19.26
|
16.2
|
44.6
|
44.15
|
Net margin
|
32.38%
|
-63.68%
|
23.15%
|
47.22%
|
-26.7%
|
22.56%
|
63.03%
|
61.48%
|
EPS
2 |
1.300
|
-2.410
|
0.8400
|
1.830
|
-1.120
|
1.667
|
2.222
|
2.295
|
Free Cash Flow
1 |
35.52
|
25.44
|
59.86
|
-
|
41.88
|
183
|
26.5
|
25.3
|
FCF margin
|
51.26%
|
39.18%
|
96.21%
|
-
|
58.06%
|
254.86%
|
37.45%
|
35.23%
|
FCF Conversion (EBITDA)
|
64.71%
|
51.28%
|
119.93%
|
-
|
72.88%
|
318.26%
|
47.32%
|
44.39%
|
FCF Conversion (Net income)
|
158.32%
|
-
|
415.56%
|
-
|
-
|
1,129.63%
|
59.42%
|
57.3%
|
Dividend per Share
2 |
2.050
|
1.730
|
1.730
|
1.850
|
1.850
|
1.680
|
1.558
|
1.578
|
Announcement Date
|
20-02-11
|
21-02-11
|
22-02-10
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
654
|
636
|
619
|
591
|
607
|
469
|
465
|
458
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.91
x
|
12.82
x
|
12.4
x
|
11.2
x
|
10.56
x
|
8.148
x
|
8.295
x
|
8.026
x
|
Free Cash Flow
1 |
35.5
|
25.4
|
59.9
|
-
|
41.9
|
183
|
26.5
|
25.3
|
ROE (net income / shareholders' equity)
|
4.32%
|
4.15%
|
4.56%
|
4.39%
|
4.99%
|
4.45%
|
5.27%
|
5.33%
|
ROA (Net income/ Total Assets)
|
2.2%
|
2.05%
|
2.24%
|
2.16%
|
2.41%
|
2.5%
|
2.4%
|
2.3%
|
Assets
1 |
1,017
|
-2,013
|
644.2
|
1,454
|
-797.8
|
648
|
1,858
|
1,920
|
Book Value Per Share
2 |
46.30
|
43.00
|
41.60
|
41.70
|
38.80
|
37.90
|
38.60
|
39.50
|
Cash Flow per Share
|
-
|
-
|
-
|
2.290
|
2.460
|
-
|
-
|
-
|
Capex
|
-
|
3.13
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
4.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-11
|
21-02-11
|
22-02-10
|
23-02-16
|
24-02-15
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
23.3
EUR Average target price
23.67
EUR Spread / Average Target +1.57% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.67% | 427M | | -11.92% | 12.65B | | -8.34% | 11.32B | | -31.58% | 10.45B | | -3.32% | 7.64B | | -3.82% | 6.74B | | -2.97% | 6.13B | | -8.33% | 5.69B | | -4.90% | 4.78B | | 0.00% | 3.94B |
Retail REITs
|