VARIOUS EATERIES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.5 GBX | 0.00% |
|
-4.44% | -16.67% |
| 02-01 | FTSE 100 Ends Thursday Down After BOE Keeps Interest Rate Steady | DJ |
| 02-01 | Various Eateries optimistic for future as annual loss lower | AN |
Valuation
| Fiscal Period: October | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 61.42 | 72.54 | 27.24 | 37.09 | - | - |
| Enterprise Value (EV) 1 | 72.92 | 72.54 | 38.84 | 36.49 | 34.39 | 34.29 |
| P/E ratio | - | -17.7 x | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.73 x | - | 0.6 x | 0.73 x | 0.62 x | 0.53 x |
| EV / Revenue | 4.43 x | - | 0.85 x | 0.71 x | 0.57 x | 0.49 x |
| EV / EBITDA | -43.7 x | - | 25 x | 7.02 x | 5.13 x | 4.03 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 89,008 | 89,008 | 86,485 | 172,521 | - | - |
| Reference price 2 | 0.6900 | 0.8150 | 0.3150 | 0.2150 | 0.2150 | 0.2150 |
| Announcement Date | 21-03-05 | 22-03-07 | 24-02-01 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 25.6 | 16.47 | - | 45.5 | 51.1 | 60 | 69.5 |
| EBITDA 1 | - | -1.67 | - | 1.556 | 5.2 | 6.7 | 8.5 |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | -11.98 | - | -3.74 | - | - | - | - |
| Net margin | -46.77% | - | - | - | - | - | - |
| EPS | - | - | -0.0460 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 20-09-18 | 21-03-05 | 22-03-07 | 24-02-01 | - | - | - |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 11.5 | - | 11.6 | - | - | - |
| Net Cash position 1 | - | - | - | - | 0.6 | 2.7 | 2.8 |
| Leverage (Debt/EBITDA) | - | -6.89 x | - | 7.455 x | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 20-09-18 | 21-03-05 | 22-03-07 | 24-02-01 | - | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.67% | 46.34M | |
| -21.17% | 83.25B | |
| +6.34% | 48.56B | |
| -10.58% | 17.66B | |
| +30.54% | 13.35B | |
| -17.84% | 13.02B | |
| +75.38% | 8.45B | |
| -19.04% | 5.93B | |
| -12.57% | 4.33B | |
| -19.43% | 3.7B |
- Stock Market
- Equities
- VARE Stock
- Financials Various Eateries PLC