Financials Van de Velde NV Deutsche Boerse AG

Equities

VO4

BE0003839561

Apparel & Accessories

Market Closed - Deutsche Boerse AG 02:07:08 2024-05-30 EDT 5-day change 1st Jan Change
32.6 EUR -0.61% Intraday chart for Van de Velde NV +1.56% -1.95%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 398 304.8 456.6 396.5 438.3 420.3 - -
Enterprise Value (EV) 1 398 304.8 456.6 396.5 438.3 336.2 321 304.4
P/E ratio - - - 10.7 x - - - -
Yield - - - - 7.11% 7.29% 7.55% 9.42%
Capitalization / Revenue 2.04 x 2 x 2.34 x - 2.07 x 1.89 x 1.84 x 1.78 x
EV / Revenue 2.04 x 2 x 2.34 x - 2.07 x 1.51 x 1.4 x 1.29 x
EV / EBITDA 8.36 x 7.6 x 8.73 x - 7.81 x 5.79 x 5.36 x 4.92 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 13,311 13,311 13,311 13,128 12,987 12,813 - -
Reference price 2 29.90 22.90 34.30 30.20 33.75 33.00 33.00 33.00
Announcement Date 20-02-27 21-02-25 22-02-24 23-03-24 24-02-29 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 195.5 152.3 195.3 - 211.3 222.3 228.5 236.4
EBITDA 1 47.6 40.1 52.3 - 56.1 58.1 59.85 61.9
EBIT 1 - - - - 45.3 48.2 48.9 49.7
Operating Margin - - - - 21.44% 21.68% 21.4% 21.03%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 - - - 36.82 33.6 48.55 49.85 52.05
Net margin - - - - 15.9% 21.84% 21.82% 22.02%
EPS - - - 2.810 - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 2.400 2.405 2.490 3.110
Announcement Date 20-02-27 21-02-25 22-02-24 23-03-24 24-02-29 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1 2023 S2
Net sales - -
EBITDA 1 - 18.55
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 21.99 -
Net margin - -
EPS 1.700 -
Dividend per Share - -
Announcement Date 23-08-30 24-02-29
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 84.1 99.3 116
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - - - - - 5.490 5.590 5.690
Capex 1 - - - - - 11.5 4 -
Capex / Sales - - - - - 5.17% 1.75% -
Announcement Date 20-02-27 21-02-25 22-02-24 23-03-24 24-02-29 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
33 EUR
Average target price
41.5 EUR
Spread / Average Target
+25.76%
Consensus

Annual profits - Rate of surprise