Financials Unick Fix-A-Form and Printers Limited
Equities
UNICK
INE250G01010
Non-Paper Containers & Packaging
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
74.94 INR | +2.80% |
|
+9.80% | +23.66% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 161.5 | 117.4 | 133 | 241.1 | 207.6 |
Enterprise Value (EV) 1 | 316.1 | 336.1 | 357.4 | 478.7 | 432.8 |
P/E ratio | 7.54 x | 4.07 x | 5.72 x | 9.13 x | 9.26 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.42 x | 0.24 x | 0.24 x | 0.35 x | 0.31 x |
EV / Revenue | 0.83 x | 0.69 x | 0.64 x | 0.69 x | 0.65 x |
EV / EBITDA | 4.38 x | 4.16 x | 4.34 x | 5.69 x | 4.93 x |
EV / FCF | -4.81 x | -4.73 x | -20.6 x | -21.1 x | 80.7 x |
FCF Yield | -20.8% | -21.1% | -4.84% | -4.75% | 1.24% |
Price to Book | 0.83 x | 0.52 x | 0.54 x | 0.88 x | 0.7 x |
Nbr of stocks (in thousands) | 5,485 | 5,485 | 5,485 | 5,485 | 5,485 |
Reference price 2 | 29.45 | 21.40 | 24.25 | 43.95 | 37.84 |
Announcement Date | 9/3/19 | 8/18/20 | 8/26/21 | 8/3/22 | 8/16/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 286.2 | 382.5 | 484.1 | 560.2 | 694.3 | 661.7 |
EBITDA 1 | 57.68 | 72.23 | 80.87 | 82.31 | 84.14 | 87.76 |
EBIT 1 | 37.94 | 45.68 | 50.67 | 47.21 | 48.67 | 48.59 |
Operating Margin | 13.26% | 11.94% | 10.47% | 8.43% | 7.01% | 7.34% |
Earnings before Tax (EBT) 1 | 30.21 | 32.64 | 39.46 | 31 | 33.92 | 29.89 |
Net income 1 | 22.81 | 21.43 | 28.86 | 23.25 | 26.42 | 22.41 |
Net margin | 7.97% | 5.6% | 5.96% | 4.15% | 3.8% | 3.39% |
EPS 2 | 4.159 | 3.908 | 5.260 | 4.239 | 4.816 | 4.086 |
Free Cash Flow 1 | -16.65 | -65.69 | -71.07 | -17.31 | -22.74 | 5.36 |
FCF margin | -5.82% | -17.17% | -14.68% | -3.09% | -3.27% | 0.81% |
FCF Conversion (EBITDA) | - | - | - | - | - | 6.11% |
FCF Conversion (Net income) | - | - | - | - | - | 23.91% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/8/18 | 9/3/19 | 8/18/20 | 8/26/21 | 8/3/22 | 8/16/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 94 | 155 | 219 | 224 | 238 | 225 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.629 x | 2.14 x | 2.704 x | 2.726 x | 2.824 x | 2.566 x |
Free Cash Flow 1 | -16.6 | -65.7 | -71.1 | -17.3 | -22.7 | 5.36 |
ROE (net income / shareholders' equity) | 14.1% | 11.6% | 13.8% | 9.87% | 10.1% | 7.87% |
ROA (Net income/ Total Assets) | 7.08% | 6.99% | 6.08% | 4.85% | 4.54% | 4.29% |
Assets 1 | 322.4 | 306.4 | 475 | 479.2 | 581.9 | 522.4 |
Book Value Per Share 2 | 31.60 | 35.50 | 40.80 | 45.00 | 49.90 | 54.00 |
Cash Flow per Share 2 | 0.1300 | 0.2300 | 0.1900 | 0.4000 | 0.6600 | 0.2900 |
Capex 1 | 37.3 | 114 | 128 | 37.8 | 78 | 27 |
Capex / Sales | 13.05% | 29.68% | 26.44% | 6.74% | 11.24% | 4.08% |
Announcement Date | 9/8/18 | 9/3/19 | 8/18/20 | 8/26/21 | 8/3/22 | 8/16/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+23.66% | 4.93M | |
+4.35% | 18.63B | |
+8.16% | 17.61B | |
+20.72% | 9.44B | |
-19.22% | 8.88B | |
-4.74% | 5.07B | |
-6.45% | 4.52B | |
+14.74% | 3.04B | |
-12.38% | 2.82B | |
+9.17% | 2.06B |
- Stock Market
- Equities
- UNICK Stock
- Financials Unick Fix-A-Form and Printers Limited