Stock 5452 UNIC TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials UNIC Technology Corp.

Equities

5452

TW0005452007

Commodity Chemicals

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-12 EDT 		5-day change 1st Jan Change
23.35 TWD -0.21% Intraday chart for UNIC Technology Corp. +1.97% -4.69%
03-29 UNIC Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 UNIC Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 845 1,061 1,711 3,496 2,135 3,645
Enterprise Value (EV) 1 1,386 1,185 1,918 4,138 2,421 3,852
P/E ratio 74.2 x 29.7 x 13.7 x 14.7 x 22.8 x 74.3 x
Yield 3.52% 3.09% 5.22% 3.4% 3.48% 0.61%
Capitalization / Revenue 0.16 x 0.22 x 0.35 x 0.5 x 0.34 x 0.67 x
EV / Revenue 0.26 x 0.25 x 0.39 x 0.59 x 0.38 x 0.71 x
EV / EBITDA 27.3 x 8.29 x 6.64 x 8.28 x 12.1 x 27.2 x
EV / FCF 5.45 x 2.46 x -26.4 x -17.6 x 6.7 x 28.5 x
FCF Yield 18.3% 40.7% -3.79% -5.68% 14.9% 3.51%
Price to Book 0.45 x 0.56 x 0.87 x 1.71 x 1.03 x 1.8 x
Nbr of stocks (in thousands) 148,764 148,764 148,764 148,764 148,764 148,764
Reference price 2 5.680 7.130 11.50 23.50 14.35 24.50
Announcement Date 3/27/19 3/31/20 3/8/21 3/15/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,356 4,805 4,877 6,969 6,338 5,406
EBITDA 1 50.7 143 288.9 499.8 200.8 141.6
EBIT 1 15.38 108.4 260.6 464.9 162.7 102.6
Operating Margin 0.29% 2.26% 5.34% 6.67% 2.57% 1.9%
Earnings before Tax (EBT) 1 45.09 65.5 240.6 446.9 181 104.9
Net income 1 11.38 36.02 125.1 238.8 94.03 44.21
Net margin 0.21% 0.75% 2.56% 3.43% 1.48% 0.82%
EPS 2 0.0765 0.2400 0.8400 1.600 0.6300 0.3297
Free Cash Flow 1 254.1 481.8 -72.61 -235.1 361.6 135.2
FCF margin 4.75% 10.03% -1.49% -3.37% 5.7% 2.5%
FCF Conversion (EBITDA) 501.24% 336.91% - - 180.09% 95.46%
FCF Conversion (Net income) 2,232.61% 1,337.42% - - 384.51% 305.81%
Dividend per Share 2 0.2000 0.2200 0.6000 0.8000 0.5000 0.1500
Announcement Date 3/27/19 3/31/20 3/8/21 3/15/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 541 124 208 642 287 208
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.67 x 0.8675 x 0.7186 x 1.285 x 1.428 x 1.465 x
Free Cash Flow 1 254 482 -72.6 -235 362 135
ROE (net income / shareholders' equity) 0.56% 2.22% 7.5% 12.4% 4.71% 2.6%
ROA (Net income/ Total Assets) 0.26% 2% 4.78% 7.4% 2.48% 1.64%
Assets 1 4,459 1,804 2,619 3,227 3,791 2,697
Book Value Per Share 2 12.60 12.70 13.20 13.80 13.90 13.60
Cash Flow per Share 2 3.810 3.150 4.240 3.250 4.470 3.630
Capex 1 37.9 5.48 11.1 26.4 25 119
Capex / Sales 0.71% 0.11% 0.23% 0.38% 0.39% 2.19%
Announcement Date 3/27/19 3/31/20 3/8/21 3/15/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
UNIC TECHNOLOGY CORP. Stock UNIC Technology Corp.
-4.69% 107M
DOW INC. Stock Dow Inc.
+8.24% 41.74B
LG CHEM, LTD. Stock LG Chem, Ltd.
-21.64% 21.63B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.26% 13.49B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-9.15% 10.21B
COVESTRO AG Stock Covestro AG
-7.56% 9.96B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+15.45% 8.05B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+9.81% 6.86B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-26.59% 5.58B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-27.09% 3.47B
Plastics
  1. Stock Market
  2. Equities
  3. 5452 Stock
  4. Financials UNIC Technology Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW