UNERRY,INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,807 JPY | +0.25% |
|
-2.53% | +36.59% |
| 2023 | Unerry,Inc. announced that it has received ¥419.58 million in funding from Mitsubishi Shokuhin Co., Ltd. | CI |
| 2023 | Unerry Partners GroundLevel Insights to Tap into North America | MT |
Valuation
| Fiscal Period: June | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 10,378 | - | - |
| Enterprise Value (EV) 1 | 10,378 | 10,378 | 10,378 |
| P/E ratio | 102 x | 33.7 x | 20.3 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.66 x | 2.53 x | 1.88 x |
| EV / Revenue | 3.66 x | 2.53 x | 1.88 x |
| EV / EBITDA | - | - | - |
| EV / FCF | 72.6 x | 21.2 x | 13.5 x |
| FCF Yield | 1.38% | 4.72% | 7.4% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 3,697 | - | - |
| Reference price 2 | 2,807 | 2,807 | 2,807 |
| Announcement Date | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 2,832 | 4,096 | 5,526 |
| EBITDA | - | - | - |
| EBIT 1 | 163.5 | 486.5 | 811 |
| Operating Margin | 5.77% | 11.88% | 14.68% |
| Earnings before Tax (EBT) 1 | 177 | 623 | 1,052 |
| Net income 1 | 102 | 310.5 | 514 |
| Net margin | 3.6% | 7.58% | 9.3% |
| EPS 2 | 27.40 | 83.40 | 138.0 |
| Free Cash Flow 1 | 143 | 490 | 768 |
| FCF margin | 5.05% | 11.96% | 13.9% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | 140.2% | 157.81% | 149.42% |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: |
|---|
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | 143 | 490 | 768 |
| ROE (net income / shareholders' equity) | 6.6% | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | - | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2,807
JPY
Average target price
3,715
JPY
Spread / Average Target
+32.35%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +36.59% | 64.09M | |
| +16.59% | 71.46B | |
| +6.69% | 17.25B | |
| +15.53% | 13.98B | |
| +12.46% | 12.34B | |
| +11.78% | 9.69B | |
| -8.30% | 5.72B | |
| +1.66% | 5.2B | |
| +1.78% | 5.11B | |
| +7.27% | 4.76B |
- Stock Market
- Equities
- 5034 Stock
- Financials unerry,Inc.
