Financials UH Real Estate Investment Trust

Equities

UHOMREIT

NGUHOMREIT06

Diversified REITs

End-of-day quote Nigerian S.E. 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
36.6 NGN 0.00% Intraday chart for UH Real Estate Investment Trust 0.00% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11,306 11,301 7,657 7,647 6,885 6,885
Enterprise Value (EV) 1 10,889 11,220 7,005 7,499 6,147 6,350
P/E ratio 38.3 x 23.4 x 21.9 x 19.6 x 17.3 x 16 x
Yield 1.66% 3.87% 4.3% 4.58% 5.22% -
Capitalization / Revenue 21.3 x 20.1 x 13.8 x 13.4 x 11.9 x 10.4 x
EV / Revenue 20.5 x 20 x 12.7 x 13.1 x 10.6 x 9.62 x
EV / EBITDA 30.8 x 27.2 x 17.7 x 17.6 x 14.3 x 13.4 x
EV / FCF 41.3 x 12 x 18.7 x 32.6 x 11.9 x 20.1 x
FCF Yield 2.42% 8.35% 5.35% 3.06% 8.37% 4.99%
Price to Book 0.89 x 0.87 x 0.78 x 0.77 x 0.7 x 0.69 x
Nbr of stocks (in thousands) 250,020 250,020 188,127 188,127 188,127 188,127
Reference price 2 45.22 45.20 40.70 40.65 36.60 36.60
Announcement Date 18-08-08 19-04-10 20-05-29 21-03-19 22-03-25 23-03-28
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 530.6 561.6 552.9 570.8 580.7 659.9
EBITDA 1 353.2 411.9 396.6 424.9 429.7 472.2
EBIT 1 341.3 397.3 379.2 404.7 415.5 452.5
Operating Margin 64.31% 70.75% 68.59% 70.91% 71.54% 68.57%
Earnings before Tax (EBT) 1 325 384.2 366.1 391.7 402.5 439.7
Net income 1 294.7 363.6 350.6 389.7 397.7 430.8
Net margin 55.54% 64.75% 63.41% 68.27% 68.49% 65.29%
EPS 2 1.180 1.930 1.860 2.070 2.110 2.290
Free Cash Flow 1 263.8 937.3 374.5 229.7 514.4 316.7
FCF margin 49.72% 166.9% 67.73% 40.24% 88.59% 47.99%
FCF Conversion (EBITDA) 74.69% 227.58% 94.42% 54.05% 119.71% 67.06%
FCF Conversion (Net income) 89.52% 257.76% 106.82% 58.94% 129.35% 73.5%
Dividend per Share 2 0.7500 1.750 1.750 1.860 1.910 -
Announcement Date 18-08-08 19-04-10 20-05-29 21-03-19 22-03-25 23-03-28
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 417 80.4 652 149 738 536
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 264 937 374 230 514 317
ROE (net income / shareholders' equity) 2.35% 3.23% 3.58% 3.96% 4.02% 4.34%
ROA (Net income/ Total Assets) 1.62% 2.05% 2.15% 2.3% 2.32% 2.47%
Assets 1 18,168 17,775 16,274 16,973 17,124 17,415
Book Value Per Share 2 50.80 52.00 52.20 52.50 52.70 53.00
Cash Flow per Share 2 1.670 0.4300 3.460 0.7900 3.920 2.850
Capex 1 2.62 6.48 38.1 1.59 29.7 29.8
Capex / Sales 0.49% 1.15% 6.9% 0.28% 5.12% 4.51%
Announcement Date 18-08-08 19-04-10 20-05-29 21-03-19 22-03-25 23-03-28
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UHOMREIT Stock
  4. Financials UH Real Estate Investment Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW