End-of-day quote
Nigerian S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
36.6
NGN
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11,306
|
11,301
|
7,657
|
7,647
|
6,885
|
6,885
|
Enterprise Value (EV)
1 |
10,889
|
11,220
|
7,005
|
7,499
|
6,147
|
6,350
|
P/E ratio
|
38.3
x
|
23.4
x
|
21.9
x
|
19.6
x
|
17.3
x
|
16
x
|
Yield
|
1.66%
|
3.87%
|
4.3%
|
4.58%
|
5.22%
|
-
|
Capitalization / Revenue
|
21.3
x
|
20.1
x
|
13.8
x
|
13.4
x
|
11.9
x
|
10.4
x
|
EV / Revenue
|
20.5
x
|
20
x
|
12.7
x
|
13.1
x
|
10.6
x
|
9.62
x
|
EV / EBITDA
|
30.8
x
|
27.2
x
|
17.7
x
|
17.6
x
|
14.3
x
|
13.4
x
|
EV / FCF
|
41.3
x
|
12
x
|
18.7
x
|
32.6
x
|
11.9
x
|
20.1
x
|
FCF Yield
|
2.42%
|
8.35%
|
5.35%
|
3.06%
|
8.37%
|
4.99%
|
Price to Book
|
0.89
x
|
0.87
x
|
0.78
x
|
0.77
x
|
0.7
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
250,020
|
250,020
|
188,127
|
188,127
|
188,127
|
188,127
|
Reference price
2 |
45.22
|
45.20
|
40.70
|
40.65
|
36.60
|
36.60
|
Announcement Date
|
18-08-08
|
19-04-10
|
20-05-29
|
21-03-19
|
22-03-25
|
23-03-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
530.6
|
561.6
|
552.9
|
570.8
|
580.7
|
659.9
|
EBITDA
1 |
353.2
|
411.9
|
396.6
|
424.9
|
429.7
|
472.2
|
EBIT
1 |
341.3
|
397.3
|
379.2
|
404.7
|
415.5
|
452.5
|
Operating Margin
|
64.31%
|
70.75%
|
68.59%
|
70.91%
|
71.54%
|
68.57%
|
Earnings before Tax (EBT)
1 |
325
|
384.2
|
366.1
|
391.7
|
402.5
|
439.7
|
Net income
1 |
294.7
|
363.6
|
350.6
|
389.7
|
397.7
|
430.8
|
Net margin
|
55.54%
|
64.75%
|
63.41%
|
68.27%
|
68.49%
|
65.29%
|
EPS
2 |
1.180
|
1.930
|
1.860
|
2.070
|
2.110
|
2.290
|
Free Cash Flow
1 |
263.8
|
937.3
|
374.5
|
229.7
|
514.4
|
316.7
|
FCF margin
|
49.72%
|
166.9%
|
67.73%
|
40.24%
|
88.59%
|
47.99%
|
FCF Conversion (EBITDA)
|
74.69%
|
227.58%
|
94.42%
|
54.05%
|
119.71%
|
67.06%
|
FCF Conversion (Net income)
|
89.52%
|
257.76%
|
106.82%
|
58.94%
|
129.35%
|
73.5%
|
Dividend per Share
2 |
0.7500
|
1.750
|
1.750
|
1.860
|
1.910
|
-
|
Announcement Date
|
18-08-08
|
19-04-10
|
20-05-29
|
21-03-19
|
22-03-25
|
23-03-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
417
|
80.4
|
652
|
149
|
738
|
536
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
264
|
937
|
374
|
230
|
514
|
317
|
ROE (net income / shareholders' equity)
|
2.35%
|
3.23%
|
3.58%
|
3.96%
|
4.02%
|
4.34%
|
ROA (Net income/ Total Assets)
|
1.62%
|
2.05%
|
2.15%
|
2.3%
|
2.32%
|
2.47%
|
Assets
1 |
18,168
|
17,775
|
16,274
|
16,973
|
17,124
|
17,415
|
Book Value Per Share
2 |
50.80
|
52.00
|
52.20
|
52.50
|
52.70
|
53.00
|
Cash Flow per Share
2 |
1.670
|
0.4300
|
3.460
|
0.7900
|
3.920
|
2.850
|
Capex
1 |
2.62
|
6.48
|
38.1
|
1.59
|
29.7
|
29.8
|
Capex / Sales
|
0.49%
|
1.15%
|
6.9%
|
0.28%
|
5.12%
|
4.51%
|
Announcement Date
|
18-08-08
|
19-04-10
|
20-05-29
|
21-03-19
|
22-03-25
|
23-03-28
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 4.69M | | -7.24% | 13.15B | | -7.36% | 8.19B | | -4.65% | 6.25B | | -6.90% | 5.53B | | -0.48% | 5.49B | | +7.75% | 4.83B | | +0.90% | 4.75B | | -6.67% | 4.67B | | +2.42% | 3.84B |
Diversified REITs
|