Market Closed -
OTC Markets
15:58:47 2024-06-18 EDT
|
5-day change
|
1st Jan Change
|
3.08
USD
|
-1.91%
|
|
-5.23%
|
+49.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,788
|
43,554
|
47,334
|
126,168
|
245,070
|
440,580
|
-
|
-
|
Enterprise Value (EV)
1 |
46,788
|
43,554
|
47,334
|
126,168
|
245,070
|
440,580
|
440,580
|
440,580
|
P/E ratio
|
7.59
x
|
6.91
x
|
3.66
x
|
216
x
|
2.84
x
|
4.94
x
|
3.19
x
|
2.82
x
|
Yield
|
-
|
-
|
-
|
6.96%
|
-
|
2.77%
|
4.7%
|
5.32%
|
Capitalization / Revenue
|
1.52
x
|
1.11
x
|
0.77
x
|
0.95
x
|
1.23
x
|
1.97
x
|
1.37
x
|
1.14
x
|
EV / Revenue
|
1.52
x
|
1.11
x
|
0.77
x
|
0.95
x
|
1.23
x
|
1.97
x
|
1.37
x
|
1.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.87
x
|
0.7
x
|
0.6
x
|
0.83
x
|
1
x
|
1.43
x
|
1.04
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
4,200,000
|
4,200,000
|
4,200,000
|
4,200,000
|
4,200,000
|
4,200,000
|
-
|
-
|
Reference price
2 |
11.14
|
10.37
|
11.27
|
30.04
|
58.35
|
104.9
|
104.9
|
104.9
|
Announcement Date
|
20-01-30
|
21-01-28
|
22-02-02
|
23-02-01
|
24-01-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,829
|
39,255
|
61,660
|
133,311
|
199,324
|
223,360
|
322,072
|
387,742
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19,337
|
23,540
|
38,838
|
102,009
|
142,939
|
117,946
|
171,106
|
225,419
|
Operating Margin
|
62.72%
|
59.97%
|
62.99%
|
76.52%
|
71.71%
|
52.81%
|
53.13%
|
58.14%
|
Earnings before Tax (EBT)
1 |
8,172
|
9,209
|
17,883
|
76,988
|
107,061
|
105,576
|
154,755
|
204,417
|
Net income
1 |
6,165
|
6,305
|
12,939
|
58,285
|
86,375
|
88,921
|
130,745
|
142,523
|
Net margin
|
20%
|
16.06%
|
20.98%
|
43.72%
|
43.33%
|
39.81%
|
40.6%
|
36.76%
|
EPS
2 |
1.468
|
1.501
|
3.081
|
0.1388
|
20.56
|
21.25
|
32.90
|
37.19
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
2.090
|
-
|
2.906
|
4.935
|
5.580
|
Announcement Date
|
20-01-30
|
21-01-28
|
22-02-02
|
23-02-01
|
24-01-29
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
11,972
|
25,874
|
24,625
|
-
|
-
|
-
|
39,935
|
-
|
-
|
58,778
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
16,597
|
-
|
-
|
-
|
-
|
27,922
|
-
|
-
|
41,429
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
64.14%
|
-
|
-
|
-
|
-
|
69.92%
|
-
|
-
|
70.48%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
4,598
|
5,788
|
11,330
|
-
|
-
|
-
|
18,064
|
-
|
-
|
34,021
|
-
|
-
|
-
|
-
|
Net income
1 |
3,295
|
3,955
|
8,216
|
12,869
|
17,485
|
19,716
|
15,366
|
18,218
|
23,372
|
29,158
|
22,290
|
19,540
|
21,407
|
30,552
|
Net margin
|
27.52%
|
15.29%
|
33.36%
|
-
|
-
|
-
|
38.48%
|
-
|
-
|
49.61%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
0.9420
|
-
|
3.064
|
4.163
|
0.0469
|
3.700
|
4.388
|
5.600
|
6.877
|
5.310
|
4.652
|
5.097
|
7.274
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-07-29
|
22-02-02
|
22-04-25
|
22-07-28
|
22-10-27
|
23-02-01
|
23-04-27
|
23-07-27
|
23-10-30
|
24-01-29
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.3%
|
10.9%
|
18.3%
|
50.1%
|
43.5%
|
33.1%
|
36.1%
|
31%
|
ROA (Net income/ Total Assets)
|
1.49%
|
1.3%
|
1.86%
|
5.41%
|
4.93%
|
3.09%
|
3.86%
|
3.9%
|
Assets
1 |
413,864
|
484,735
|
695,154
|
1,077,025
|
1,752,647
|
2,882,357
|
3,386,745
|
3,654,436
|
Book Value Per Share
2 |
12.80
|
14.80
|
18.80
|
36.30
|
58.30
|
73.10
|
101.0
|
136.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-30
|
21-01-28
|
22-02-02
|
23-02-01
|
24-01-29
|
-
|
-
|
-
|
Last Close Price
104.9
TRY Average target price
108.4
TRY Spread / Average Target +3.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.81% | 566B | | +18.77% | 313B | | +19.11% | 251B | | +24.95% | 182B | | +31.54% | 170B | | +9.05% | 160B | | +5.79% | 147B | | -3.01% | 147B | | +13.54% | 142B |
Other Banks
|