End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.321 RON | 0.00% | +2.88% | +9.93% |
02-28 | Turbomecanica SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Turbomecanica SA Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 105.3 | 81.28 | 131.2 | 93.47 | 70.38 | 67.05 |
Enterprise Value (EV) 1 | 138.5 | 88.02 | 144.7 | 113 | 81.37 | 82.73 |
P/E ratio | 7.71 x | 3.27 x | 5.98 x | - | 5.89 x | 5.41 x |
Yield | - | - | - | - | 14.4% | 12.7% |
Capitalization / Revenue | 1.04 x | 0.72 x | 1.14 x | 0.75 x | 0.54 x | 0.48 x |
EV / Revenue | 1.37 x | 0.77 x | 1.26 x | 0.9 x | 0.62 x | 0.59 x |
EV / EBITDA | 4.25 x | 1.82 x | 3.2 x | 3.85 x | 2.7 x | 3.01 x |
EV / FCF | 22.2 x | 2.52 x | 23.1 x | -18.5 x | -27.4 x | 16.8 x |
FCF Yield | 4.5% | 39.7% | 4.33% | -5.4% | -3.64% | 5.94% |
Price to Book | 1.75 x | 1.08 x | 1.6 x | - | 0.57 x | 0.54 x |
Nbr of stocks (in thousands) | 369,442 | 369,442 | 369,442 | 369,442 | 369,442 | 369,442 |
Reference price 2 | 0.2850 | 0.2200 | 0.3550 | 0.2530 | 0.1905 | 0.1815 |
Announcement Date | 18-04-27 | 19-04-25 | 20-04-27 | 21-04-28 | 22-04-29 | 23-04-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 100.8 | 113.6 | 115 | 125 | 131.3 | 139.2 |
EBITDA 1 | 32.56 | 48.3 | 45.2 | 29.33 | 30.18 | 27.47 |
EBIT 1 | 28.24 | 39.81 | 36.58 | 20.52 | 19.2 | 16.32 |
Operating Margin | 28.03% | 35.04% | 31.82% | 16.42% | 14.62% | 11.73% |
Earnings before Tax (EBT) 1 | 18.46 | 29.22 | 25.7 | 16.5 | 14.2 | 13.44 |
Net income 1 | 13.65 | 24.85 | 21.92 | 13.34 | 11.75 | 12.19 |
Net margin | 13.55% | 21.87% | 19.07% | 10.68% | 8.95% | 8.76% |
EPS 2 | 0.0370 | 0.0673 | 0.0593 | - | 0.0323 | 0.0335 |
Free Cash Flow 1 | 6.226 | 34.95 | 6.269 | -6.102 | -2.965 | 4.915 |
FCF margin | 6.18% | 30.76% | 5.45% | -4.88% | -2.26% | 3.53% |
FCF Conversion (EBITDA) | 19.12% | 72.36% | 13.87% | - | - | 17.89% |
FCF Conversion (Net income) | 45.61% | 140.66% | 28.6% | - | - | 40.32% |
Dividend per Share | - | - | - | - | 0.0274 | 0.0230 |
Announcement Date | 18-04-27 | 19-04-25 | 20-04-27 | 21-04-28 | 22-04-29 | 23-04-28 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 33.2 | 6.74 | 13.6 | 19.5 | 11 | 15.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.02 x | 0.1396 x | 0.3007 x | 0.6655 x | 0.3641 x | 0.5707 x |
Free Cash Flow 1 | 6.23 | 34.9 | 6.27 | -6.1 | -2.96 | 4.91 |
ROE (net income / shareholders' equity) | 25.7% | 36.7% | 27.9% | 14% | 10.3% | 10% |
ROA (Net income/ Total Assets) | 14.6% | 21.2% | 19.4% | 9.12% | 7.19% | 5.68% |
Assets 1 | 93.33 | 117.3 | 112.8 | 146.4 | 163.3 | 214.4 |
Book Value Per Share 2 | 0.1600 | 0.2000 | 0.2200 | - | 0.3300 | 0.3400 |
Cash Flow per Share 2 | 0.0300 | 0.0200 | 0.0100 | - | 0.0500 | 0.0300 |
Capex 1 | 2.59 | 2.86 | 7.62 | 7.96 | 2.04 | 6.95 |
Capex / Sales | 2.57% | 2.52% | 6.63% | 6.37% | 1.55% | 5% |
Announcement Date | 18-04-27 | 19-04-25 | 20-04-27 | 21-04-28 | 22-04-29 | 23-04-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.93% | 25.91M | |
+30.75% | 93.74B | |
+27.71% | 72.3B | |
+53.23% | 33.85B | |
+20.50% | 26.23B | |
-1.93% | 13.53B | |
+17.13% | 13.38B | |
+24.88% | 10.66B | |
-5.92% | 8.31B | |
+3.82% | 3.76B |
- Stock Market
- Equities
- TBM Stock
- Financials Turbomecanica SA