Stock TRUE B TRUECALLER AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Truecaller AB

Equities

TRUE B

SE0016787071

Software

Real-time Estimate Cboe Europe
Other stock markets
 10:55:30 2024-05-02 EDT 		5-day change 1st Jan Change
36.23 SEK +1.60% Intraday chart for Truecaller AB +7.97% +4.10%
04-22 Truecaller AB Proposes Dividend CI
04-19 Microsoft-Backed OpenAI Hires First India Employee, Bloomberg Reports MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 42,716 12,090 12,219 12,372 - -
Enterprise Value (EV) 1 41,477 10,503 10,767 10,872 10,213 9,729
P/E ratio 158 x 22.9 x 23.4 x 24.1 x 17.5 x 14.1 x
Yield - - - 0.53% - -
Capitalization / Revenue 37.8 x 6.82 x 7.07 x 6.5 x 5.16 x 4.23 x
EV / Revenue 36.7 x 5.92 x 6.23 x 5.71 x 4.26 x 3.32 x
EV / EBITDA 87.8 x 14.6 x 15.3 x 15.4 x 10.6 x 7.97 x
EV / FCF 109 x 17.4 x 19.1 x 21.9 x 15 x 11.4 x
FCF Yield 0.92% 5.74% 5.25% 4.56% 6.67% 8.77%
Price to Book 28.8 x 6.78 x 7.19 x 7.33 x 6.21 x -
Nbr of stocks (in thousands) 375,358 369,038 350,420 346,940 - -
Reference price 2 113.8 32.76 34.87 35.66 35.66 35.66
Announcement Date 22-02-23 23-02-22 24-02-20 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,129 1,773 1,729 1,904 2,398 2,928
EBITDA 1 - 472.5 717.2 702.9 706.8 966.1 1,221
EBIT 1 - 328.2 688.5 657.7 657.3 911.9 1,165
Operating Margin - 29.07% 38.83% 38.04% 34.53% 38.03% 39.8%
Earnings before Tax (EBT) 1 - 299.7 688.1 712.3 691.3 959.1 1,277
Net income 1 -15.52 258.3 535.2 536.3 522.1 713.4 932.7
Net margin - 22.88% 30.19% 31.02% 27.42% 29.75% 31.85%
EPS 2 -0.0728 0.7200 1.430 1.490 1.482 2.036 2.536
Free Cash Flow 1 - 380.5 602.8 564.9 496.3 681.3 852.8
FCF margin - 33.71% 34% 32.67% 26.07% 28.41% 29.13%
FCF Conversion (EBITDA) - 80.54% 84.06% 80.37% 70.22% 70.53% 69.87%
FCF Conversion (Net income) - 147.32% 112.63% 105.32% 95.07% 95.5% 91.44%
Dividend per Share 2 - - - - 0.1892 - -
Announcement Date 21-06-07 22-02-23 23-02-22 24-02-20 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 392.2 398.3 480.4 450.1 444.1 387.1 518.4 398.7 424.7 401 482 472 498
EBITDA 1 196.2 181.4 218.5 181.5 135.9 150 238.5 145.8 168.5 131.5 165 175 200
EBIT 1 - - 212.9 173.4 126.7 139.8 227.8 133.7 156.3 109 155 165 190
Operating Margin - - 44.32% 38.53% 28.53% 36.13% 43.94% 33.54% 36.8% 27.18% 32.16% 34.96% 38.15%
Earnings before Tax (EBT) 1 - - 222.1 186.2 109.7 147 260 148 157.2 122 169 179 204
Net income 1 - - 172.7 143.3 85.49 109.1 205.9 105 116.2 99.5 128 136 155
Net margin - - 35.95% 31.85% 19.25% 28.19% 39.72% 26.34% 27.37% 24.81% 26.56% 28.81% 31.12%
EPS 2 - 0.3500 0.4600 0.3800 0.2300 0.3000 0.5600 0.2900 0.3300 0.2600 0.3700 0.3900 0.4400
Dividend per Share - - - - - - - - - - - - -
Announcement Date 22-02-23 22-05-06 22-07-22 22-11-11 23-02-22 23-05-11 23-07-21 23-10-27 24-02-20 - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 1,238 1,587 1,452 1,499 2,158 2,643
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 381 603 565 496 681 853
ROE (net income / shareholders' equity) - 33.2% 33.3% 30.2% 28.3% 29.7% 33.5%
ROA (Net income/ Total Assets) - 24.3% 26.5% 23.8% 24.1% 26.8% 28.1%
Assets 1 - 1,064 2,019 2,252 2,167 2,662 3,320
Book Value Per Share 2 - 3.950 4.830 4.850 4.860 5.740 -
Cash Flow per Share - - - - - - -
Capex 1 - 0.35 7.59 17.1 18.7 22.7 29.6
Capex / Sales - 0.03% 0.43% 0.99% 0.98% 0.95% 1.01%
Announcement Date 21-06-07 22-02-23 23-02-22 24-02-20 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Truecaller AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
35.66 SEK
Average target price
53.83 SEK
Spread / Average Target
+50.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
TRUECALLER AB Stock Truecaller AB
+4.10% 1.13B
MICROSOFT CORPORATION Stock Microsoft Corporation
+5.38% 2,935B
SYNOPSYS INC. Stock Synopsys Inc.
+0.44% 79.66B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
-0.14% 74.71B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-17.21% 52.02B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+30.23% 49.26B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.90% 44.97B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+20.75% 41.74B
SEA LIMITED Stock Sea Limited
+55.06% 36.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-12.32% 24.35B
Other Software
  1. Stock Market
  2. Equities
  3. TRUE B Stock
  4. Financials Truecaller AB