Market Closed -
Nyse
16:00:01 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
3.35
USD
|
+5.02%
|
|
+28.85%
|
-59.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,458
|
1,962
|
2,037
|
794.3
|
294.6
|
118.2
|
-
|
-
|
Enterprise Value (EV)
1 |
2,175
|
2,532
|
3,770
|
2,900
|
2,313
|
2,206
|
2,226
|
2,208
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
4.3%
|
2.5%
|
1.52%
|
5.64%
|
2.03%
|
1.19%
|
1.19%
|
1.19%
|
Capitalization / Revenue
|
0.39
x
|
0.65
x
|
0.42
x
|
0.16
x
|
0.08
x
|
0.03
x
|
0.03
x
|
0.03
x
|
EV / Revenue
|
0.58
x
|
0.83
x
|
0.78
x
|
0.58
x
|
0.63
x
|
0.62
x
|
0.61
x
|
0.57
x
|
EV / EBITDA
|
6.18
x
|
8.45
x
|
5.17
x
|
9.3
x
|
15
x
|
9.08
x
|
7.19
x
|
5.97
x
|
EV / FCF
|
10.2
x
|
14.6
x
|
11.3
x
|
-27.7
x
|
29.3
x
|
100
x
|
82.4
x
|
33.4
x
|
FCF Yield
|
9.76%
|
6.84%
|
8.89%
|
-3.61%
|
3.42%
|
1%
|
1.21%
|
2.99%
|
Price to Book
|
2.17
x
|
3.33
x
|
1.96
x
|
1.94
x
|
-1.1
x
|
-0.55
x
|
-0.35
x
|
-0.28
x
|
Nbr of stocks (in thousands)
|
39,180
|
38,310
|
38,837
|
34,974
|
35,195
|
35,294
|
-
|
-
|
Reference price
2 |
37.21
|
51.21
|
52.46
|
22.71
|
8.370
|
3.350
|
3.350
|
3.350
|
Announcement Date
|
20-02-06
|
21-02-03
|
22-02-08
|
23-02-08
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,776
|
3,036
|
4,828
|
4,966
|
3,675
|
3,556
|
3,653
|
3,893
|
EBITDA
1 |
351.8
|
299.5
|
729.4
|
311.7
|
154.3
|
243
|
309.6
|
370.1
|
EBIT
1 |
216
|
165.2
|
561.9
|
74.8
|
-66.9
|
35.13
|
101.9
|
164.2
|
Operating Margin
|
5.72%
|
5.44%
|
11.64%
|
1.51%
|
-1.82%
|
0.99%
|
2.79%
|
4.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
212.4
|
173.1
|
335
|
-104.7
|
79
|
22
|
27
|
66
|
FCF margin
|
5.63%
|
5.7%
|
6.94%
|
-2.11%
|
2.15%
|
0.62%
|
0.74%
|
1.7%
|
FCF Conversion (EBITDA)
|
60.38%
|
57.8%
|
45.93%
|
-
|
51.2%
|
9.05%
|
8.72%
|
17.83%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.600
|
1.280
|
0.8000
|
1.280
|
0.1700
|
0.0400
|
0.0400
|
0.0399
|
Announcement Date
|
20-02-06
|
21-02-03
|
22-02-08
|
23-02-08
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
1,269
|
1,298
|
1,387
|
1,426
|
1,178
|
975.2
|
996.3
|
962.6
|
879
|
837.5
|
-
|
-
|
-
|
-
|
EBITDA
1 |
173.4
|
132.7
|
178
|
164.5
|
-36.6
|
6.3
|
36.3
|
56.8
|
40.9
|
20.2
|
42
|
-
|
-
|
-
|
EBIT
|
123.6
|
76.3
|
125
|
116.4
|
-82.5
|
-83.5
|
-19.7
|
4.3
|
2.7
|
-54.2
|
-
|
-
|
-
|
-
|
Operating Margin
|
9.74%
|
5.88%
|
9.01%
|
8.17%
|
-7%
|
-8.56%
|
-1.98%
|
0.45%
|
0.31%
|
-6.47%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.1400
|
-
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Announcement Date
|
21-11-05
|
22-02-08
|
22-05-04
|
22-08-08
|
22-11-02
|
23-02-08
|
23-05-04
|
23-08-03
|
23-11-03
|
24-02-12
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
718
|
570
|
1,733
|
2,106
|
2,019
|
2,088
|
2,108
|
2,089
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.04
x
|
1.903
x
|
2.375
x
|
6.756
x
|
13.08
x
|
8.59
x
|
6.806
x
|
5.646
x
|
Free Cash Flow
1 |
212
|
173
|
335
|
-105
|
79
|
22
|
27
|
66
|
ROE (net income / shareholders' equity)
|
17.7%
|
12.5%
|
47.6%
|
-2.39%
|
-321%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
4.64%
|
2.82%
|
-
|
-0.4%
|
-7.2%
|
-6.04%
|
-4.27%
|
-2.57%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
17.20
|
15.40
|
26.70
|
11.70
|
-7.590
|
-6.060
|
-9.700
|
-11.80
|
Cash Flow per Share
2 |
7.920
|
6.620
|
11.40
|
1.210
|
4.210
|
3.130
|
-
|
-
|
Capex
1 |
109
|
82.3
|
118
|
148
|
69.7
|
70
|
70
|
70
|
Capex / Sales
|
2.9%
|
2.71%
|
2.44%
|
2.98%
|
1.9%
|
1.97%
|
1.92%
|
1.8%
|
Announcement Date
|
20-02-06
|
21-02-03
|
22-02-08
|
23-02-08
|
24-02-12
|
-
|
-
|
-
|
Last Close Price
3.35
USD Average target price
6
USD Spread / Average Target +79.10% Consensus |
1st Jan change
|
Capi.
|
---|
| -59.98% | 113M | | +6.93% | 41.04B | | -19.44% | 22.4B | | -13.76% | 13.43B | | -8.07% | 10.01B | | +17.37% | 7.99B | | +11.29% | 7.1B | | -25.06% | 5.88B | | -27.87% | 3.39B | | -22.94% | 3.32B |
Plastics
|