SUMMARY CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Health and Safety (H&S) is our top priority at the TCL Group. same period in 2020. The Group's adjusted EBITDA of $143 million in We are encouraged by the performance during 2021, a year in the fourth quarter of 2021 reflected an increase of 28% compared to which there were no recorded lost time incidents (LTIs) across the same period of the previous year. This result reflects the impact all our operations. Notwithstanding this, the Group continues to of higher revenues across the Group. The Group´s adjusted EBITDA strengthen its safety management system to ensure that our on a year-to-date basis of 2021 was $439 million with insignificant
employees always return home safely to their families.
The ongoing challenges of the COVID-19 pandemic, including the Omicron variant, underscore the importance and relevance
variation compared to the prior year due to stronger revenues that offset the inflationary costs experienced, especially during the second half of the year.
of keeping H&S at the forefront of the operation. At this time, the In the fourth quarter of 2021 the TCL Group reported a net income of TCL Group has not relaxed any of its COVID-19 protocols, and is $130 million compared to a net loss of $34 million during the same neither envisioning any short-term changes in their application. All period in 2020. This increase was mainly driven by higher revenues employees are expected to follow these protocols both on and off and lower restructuring costs, reversal of impairment losses, plus
the companies' premises.
Sustainability
Climate change is one of the biggest global threats. At the TCL Group, we are strongly committed to the development of a sustainable environment for the Caribbean region. It is for this reason that we are aggressively supporting climate change mitigation by developing low-carbon products, solutions, and processes to meet our rigid decarbonisation targets. Our efforts are aligned with CEMEX's "Future in Action" global sustainable strategy, which follows the UN Sustainable Development Goals on Climate Action.
a positive effect in the post-retirement medical employee benefits. On a year-to-date basis, the Group reported a net income of $190 million, compared to a net income of $15 million in 2020. Stronger EBITDA, along with less financial expenses, contributed to this performance.
With this strong commitment, Jamaica and Trinidad and Tobago have each launched co-branded Vertua-certified cement that offers more than a 15% reduction in carbon emissions during the manufacturing process. We have also successfully started the
During the year, the TCL Group renegotiated loan facilities expiring in 2021, extended the maturity of $270 million TTD loan facilities to July 2023, and extended the maturity of US $75 million revolving loan facilities to April 2024. This renegotiation dropped our short-term debt to zero at the end of 2021. Finally, we deleveraged the Group, dropping our total debt (short and long-term) by 28% compared to its level at the end of 2020. In Jamaica, Caribbean Cement Company Limited successfully met its target of completely repaying its long-term debt during 2021.
Outlook
co-processing of waste tyres from the Riverton City landfill and Based on the financial results and assessment of market demand, other disposal sites in Jamaica. The consumption of these tyres our outlook remains cautiously optimistic. We continue to be vigilant in our kilns reduces the usage of fossil fuels and eliminates an about possible impacts on business continuity from the current
environmental problem for the community.
We are proud to report that during 2021, Trinidad and Tobago, Jamaica, and Barbados successfully reduced their CO2 emission rates, and plan to further reduce this during 2022.
high COVID-19 infection rates and the emergence of new variants like Omicron. Cost inflation, now being exacerbated by the conflict between Russia and Ukraine, is another important component that could impact our financial performance.
Financial Performance
The TCL Group recorded consolidated revenue from continuing operations of $490 million during the fourth quarter of 2021, representing an increase of 13% when compared to the fourth quarter of 2020. Revenue for the quarter was mainly impacted by higher cement volumes sold across the Group. On a year-to-date basis, the TCL Group recorded consolidated revenue from continuing operations of $1.9 billion, 12% higher than for the
The outlook for the business will depend on the COVID-19 infection rates, sustainability of the market, collateral effects from the conflict in Ukraine, and the magnitude of the inflation on key components like fuel, power, and shipping costs, which could impact our financial performance.
The Board and Management continue to closely monitor the situation to ensure that we have a solid strategy to face the current challenges and circumstances. Although for now, despite the uncertainty, we remain encouraged by the potential for a good performance in 2022.
David G Inglefield ChairmanFrancisco Aguilera Mendoza Managing Director
March 29, 2022
March 29, 2022
TT $'000
UNAUDITED Three Months Oct to DecAUDITED
Year Jan to Dec
Revenue Cost of sales
Gross profit Operating expenses
(Impairment) write-back of trade accounts receivable Operating earnings before other income (expenses), net
Other income (expenses), net
Operating earnings Financial expense Financial income
Earnings (loss) before taxation Taxation credit (charge)
NET INCOME (LOSS)
Non-controlling interest
CONTROLLING INTEREST
Basic and diluted earnings (loss) per share - cents (Note 3):
SUMMARY CONSOLIDATED INCOME STATEMENT
2021 | 2020 | 2021 | 2020 |
490,275 | 433,341 | 1,896,518 | 1,692,150 |
(310,802) | (297,110) | (1,326,431) | (1,160,909) |
179,473 | 136,231 | 570,087 | 531,241 |
(68,311) | (65,943) | (257,518) | (241,895) |
(298) | 315 | (819) | 926 |
110,864 | 70,603 | 311,750 | 290,272 |
41,068 | (60,670) | 21,849 | (74,354) |
151,932 | 9,933 | 333,599 | 215,918 |
(29,778) | (27,410) | (89,950) | (122,086) |
22 | 18 | 30 | 62 |
122,176 | (17,459) | 243,679 | 93,894 |
7,659 | (16,230) | (53,260) | (78,675) |
129,835 | (33,689) | 190,419 | 15,219 |
(16,658) | (10,521) | (49,646) | (39,398) |
113,177 | (44,210) | 140,773 | (24,179) |
30.5 | (11.9) | 37.9 | (6.5) |
TT $'000 | ||||
2021 | 2020 | 2021 | 2020 | |
NET INCOME (LOSS) | 129,835 | (33,689) | 190,419 | 15,219 |
Items that will not be reclassified subsequently to the | ||||
income statement | ||||
Net actuarial gains (losses) from remeasurements of | ||||
employee benefit plans | 105,642 | (57,518) | 105,642 | (57,518) |
Taxation recognised directly in other comprehensive income | (29,043) | 16,990 | (29,043) | 16,990 |
76,599 | (40,528) | 76,599 | (40,528) | |
Items that are or may be reclassified subsequently to | ||||
the income statement | ||||
Effects from derivative financial instruments designated | ||||
as cash flow hedges | (2,660) | (560) | 1,203 | 1,008 |
Currency translation results of foreign subsidiaries | (25,050) | 6,702 | (34,302) | (24,457) |
(27,710) | 6,142 | (33,099) | (23,449) | |
Total items of other comprehensive income, net | 48,889 | (34,386) | 43,500 | (63,977) |
TOTAL COMPREHENSIVE INCOME (LOSS) | 178,724 | (68,075) | 233,919 | (48,758) |
Non-controlling interest | (6,144) | (9,547) | (35,396) | (30,367) |
CONTROLLING INTEREST | 172,580 | (77,622) | 198,523 | (79,125) |
UNAUDITED | AUDITED |
Three Months | Year |
Oct to Dec | Jan to Dec |
DIRECTORS' STATEMENT
TT $'000
ASSETS CURRENT ASSETS
Cash and cash equivalents Trade accounts receivable, net Other accounts receivable Taxation recoverable Inventories, net Total current assets NON-CURRENT ASSETS Investments
Property, machinery and equipment, net Deferred taxation assets
Employee benefits
Other accounts receivable Total non-current assets TOTAL ASSETS
LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES
Short-term debt
Other financial obligations Trade payables
Taxation payable Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term debt
Other financial obligations Employee benefits Deferred taxation liabilities Other non-current liabilities Total non-current liabilities TOTAL LIABILITIES SHAREHOLDERS' EQUITY Controlling interest: Stated capital Unallocated ESOP shares Other equity reserves Retained earnings Net income (loss)
Total controlling interest Non-controlling interest
TOTAL SHAREHOLDERS' EQUITY
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
These financial statements were approved by the Board of Directors on March 29, 2022 and signed on their behalf by:
ChairmanDirector
SUMMARY CONSOLIDATED STATEMENT OF FINANCIAL POSITION
TT $'000
2021
2020
2021
2020
OPERATING ACTIVITIES Net income (loss)
(33,689)
15,219
Non-cash items:
Depreciation and amortisation of property, machinery and equipment
40,689
149,987
Financial expense, net
27,392
122,024
Pension plan and other post-retirement benefit Other items, net
7,968
19,715
4,632
(384)
Reversal of impairment losses on property, machinery and equipment
-
-
Taxation (credit) charge
16,230
78,675
Changes in working capital, excluding taxation Cash generated from operating activities from continuing operations before financial expense, taxation and post employment benefits paid
35,563
68,205
Financial expense paid
Taxation paid
Pension plan contributions and other post-retirement benefit paid Net cash flows from operating activities from continuing operations
98,785 (5,324) (3,788) (4,402)
453,441 (40,607) (19,502) (15,668)
85,271
377,664
INVESTING ACTIVITIES
Purchase of property, machinery and equipment, net Proceeds from disposal of assets
(68,717)
(114,095)
Net cash flows used in investing activities FINANCING ACTIVITIES
496 (68,221)
496 (113,599)
Repayment of debt, net
(19,934)
(259,375)
Other financial obligations, net
Net cash flows used in financing activities (Decrease) increase in cash and cash equivalents Cash conversion effect, net
185 (19,749)
(1,866)
(261,241)
(2,699)
2,824
Cash and cash equivalents at beginning of period CASH AND CASH EQUIVALENTS AT END OF PERIOD Changes in working capital, excluding taxation:
(96) 91,100 88,305
(1,972)
87,453
88,305
Trade accounts receivable, net
8,137
29,158
Other accounts receivable Inventories, net
(2,850)
(4,342)
(13,547)
4,686
Trade payables
(6,167)
1,520
Other current and non-current liabilities Changes in working capital, excluding taxation
49,990 35,563
37,183 68,205
SUMMARY CONSOLIDATED STATEMENT OF CASH FLOWS
UNAUDITED | AUDITED |
Three Months | Year |
Oct to Dec | Jan to Dec |
129,835
31,981
29,756
(25,196)
(740)
(21,799)
(7,659)
3,216
139,394 (8,240) (10,162) (3,608)
117,384
(80,297)
1,790 (78,507)
(47,428)
970 (46,458)
(7,581) (1,003) 84,239 75,655
4,601
10,670
(36,195)
36,609
(12,469)
3,216
190,419
127,043
89,920
(13,395)
(1,792)
(21,799)
53,260
(12,443)
411,213 (25,317) (70,740) (14,764)
300,392
(147,900)
1,790 (146,110)
(163,058)
(1,927)
(164,985)
(10,703) (1,947) 88,305 75,655
(5,065)
7,241
(88,452)
121,915
(48,082)
(12,443)
4. Cost of Sales, Operating and Other Income (Expenses), Net
Cost of sales represents the production cost of inventories at the moment of sale. Cost of sales includes depreciation, amortisation and depletion of assets involved in production, expenses related to storage in production plants and freight expenses of raw material in plants and delivery expenses of the Group's ready-mix concrete business.
Operating expenses comprise administrative, selling, distribution and logistics expenses. Administrative expenses represent expenses related to managerial activities and back office for the Group's management. Selling expenses represent the expenses associated with sales activities. Distribution and logistics expenses refer to expenses of storage at points of sale, as well as freight expenses of finished products between plants and points of sale and freight expenses between points of sale and the customers' facilities.
Other income (expenses), net consist primarily of income and expenses not directly related to the Group's main activities, or which are of an unusual and/or non-recurring nature, including past service cost of pension and post retirement employee benefits, reversal of impairment losses on property, machinery and equipment, results on disposal of assets and restructuring costs, among others.
To the Shareholders of Trinidad Cement Limited
Opinion
The summary consolidated financial statements, which comprise the summary consolidated statement of financial position as at December 31, 2021, the summary consolidated statements of income statement, comprehensive income, changes in shareholders' equity and cash flows for the year then ended, and related notes, are derived from the audited consolidated financial statements of Trinidad Cement Limited and its subsidiaries (collectively, "the Group") for the year ended December 31, 2021.
(147,900)
In our opinion, the accompanying summary consolidated financial statements are consistent, in all material respects, with the audited consolidated financial statements, in accordance with the basis described in the notes to the summary consolidated financial statements.
Summary Consolidated Financial Statements
The summary consolidated financial statements do not contain all the disclosures required by International Financial Reporting Standards. Reading the summary consolidated financial statements and our report thereon, therefore, is not a substitute for reading the audited consolidated financial statements and our report thereon. The summary consolidated financial statements and the audited consolidated financial statements do not reflect the effects of events that occurred subsequent to that date of our report on the audited consolidated financial statements.
The Audited Consolidated Financial Statements and Our Report Thereon
NOTES:
We expressed an unmodified audit opinion on the audited consolidated financial statements in our report dated March 29, 2022. That report also includes the communication of key audit matters. Key audit matters are those matters that in our professional judgement, were of most significance in our audit of the consolidated financial statements for the current period.
1. Basis of Preparation
These summary consolidated financial statements are prepared in accordance with established criteria developed by management and disclose the summary consolidated statement of financial position, summary consolidated income statement, summary consolidated statement of comprehensive income, summary consolidated statement of changes in shareholders' equity and summary consolidated statement of cash flows. These summary consolidated financial statements are derived from the audited consolidated financial statements of Trinidad Cement Limited and its subsidiaries (the Group) as of and for the year ended December 31, 2021. The full version of the Group's consolidated financial statements is located at the Company's registered office.
Management's Responsibility for the Summary Consolidated Financial Statements
Management is responsible for the preparation of the summary consolidated financial statements in accordance with the basis described in the notes to the summary consolidated financial statements.
Auditors' Responsibility
2. Accounting Policies
Our responsibility is to express an opinion on whether the summary consolidated financial statements are consistent, in all material respects, with the audited consolidated financial statements based on our procedures, which were conducted in accordance with International Standard on Auditing (ISA) 810 (Revised), "Engagements to Report on Summary Financial Statements".
These summary consolidated financial statements have been prepared in accordance with the accounting policies set out in Note 2 of the December 31, 2021 audited consolidated financial statements consistently applied from period to period. The Group has adopted all the new and revised accounting standards that are mandatory for annual accounting periods on or after January 1, 2021 and which are relevant to the Group's operations.
3. Earnings Per Share
Earnings per share (EPS) is calculated by dividing the net income or loss attributable to the controlling interest by the weighted average number of ordinary shares outstanding during the period. The weighted average number of ordinary shares in issue for the period has been determined by deducting from the total number of issued shares of 374.648 million, the weighted average of 2.845 million shares that were held as unallocated shares by the Employee Share Ownership Plan (ESOP).
Chartered Accountants March 29, 2022
Port of Spain Trinidad, West Indies
SUMMARY CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY | |||
TT $'000 Balance at beginning of period Net income (loss) Total items of other comprehensive income, net Balance at end of period | CONTROLLING INTERESTS | NON-CONTROLLING INTEREST | |
AUDITED | AUDITED | ||
Jan to Dec | Jan to Dec | ||
2021 | 2020 | 2021 | 2020 |
567,947 140,773 57,750 766,470 | 647,072 (24,179) (54,946) 567,947 | 90,325 49,646 (14,250) 125,721 | 59,958 39,398 (9,031) 90,325 |
SEGMENT INFORMATION | |||||
TT $'000 | CEMENT | CONCRETE | PACKAGING | CONSOLIDATION ADJUSTMENTS | TOTAL |
AUDITED YEAR JAN TO DEC 2021 | 2,037,673 (208,981) 1,828,692 229,529 21,799 119,707 3,261,356 2,316,206 (141,764) | 67,272 (3,605) 63,667 14,704 - 6,740 132,690 45,571 (6,136) | 40,212 (36,053) 4,159 (554) - 596 73,313 14,273 - | - - - - - - (1,073,192) (874,074) - | 2,145,157 (248,639) 1,896,518 243,679 21,799 127,043 2,394,167 1,501,976 (147,900) |
Revenue Total Intersegment Third party Earnings before taxation Reversal of impairment losses on property, machinery and equipment Depreciation Segment assets Segment liabilities Capital expenditure | |||||
AUDITED YEAR JAN TO DEC 2020 | 1,841,584 (220,540) 1,621,044 86,995 138,463 3,087,142 2,362,648 (109,561) | 69,411 (3,373) 66,038 9,897 7,257 126,047 53,113 (4,273) | 86,574 (81,506) 5,068 (2,998) 4,267 95,367 32,636 (261) | - - - - - (984,316) (782,429) - | 1,997,569 (305,419) 1,692,150 93,894 149,987 2,324,240 1,665,968 (114,095) |
Revenue Total Intersegment Third Party Earnings (loss) before taxation Depreciation Segment assets Segment liabilities Capital expenditure |
INDEPENDENT AUDITORS' REPORT ON THE SUMMARY CONSOLIDATED FINANCIAL STATEMENTS
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Trinidad Cement Limited published this content on 31 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 March 2022 13:25:05 UTC.