End-of-day quote
Johannesburg S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
2.74
ZAR
|
+1.48%
|
|
+5.38%
|
-65.66%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,568
|
13,964
|
29,194
|
27,841
|
3,206
|
2,149
|
-
|
-
|
Enterprise Value (EV)
1 |
13,568
|
13,964
|
29,194
|
27,841
|
3,206
|
2,149
|
2,149
|
2,149
|
P/E ratio
|
19.1
x
|
85.7
x
|
12.3
x
|
16.6
x
|
-
|
-
|
-
|
-
|
Yield
|
2.75%
|
-
|
1.26%
|
1.9%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.68
x
|
3.28
x
|
6.09
x
|
1.15
x
|
0.62
x
|
0.6
x
|
0.5
x
|
0.35
x
|
EV / Revenue
|
3.68
x
|
3.28
x
|
6.09
x
|
1.15
x
|
0.62
x
|
0.6
x
|
0.5
x
|
0.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-1.38
x
|
-8.94
x
|
13.4
x
|
2.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
1.39
x
|
1.66
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
72.1%
|
60.4%
|
-
|
Price to Book
|
2.77
x
|
-
|
3
x
|
3.93
x
|
0.46
x
|
0.26
x
|
0.27
x
|
-
|
Nbr of stocks (in thousands)
|
612,535
|
644,390
|
708,431
|
757,367
|
763,313
|
784,313
|
-
|
-
|
Reference price
2 |
22.15
|
21.67
|
41.21
|
36.76
|
4.200
|
2.740
|
2.740
|
2.740
|
Announcement Date
|
19-11-26
|
20-11-24
|
21-11-16
|
22-11-15
|
23-12-04
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,689
|
4,251
|
4,796
|
24,119
|
5,142
|
3,558
|
4,269
|
6,181
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-2,329
|
-240.3
|
160.9
|
1,008
|
EBIT
1 |
1,069
|
1,168
|
1,117
|
1,914
|
-2,776
|
-594.1
|
-511.3
|
-66.4
|
Operating Margin
|
28.98%
|
27.48%
|
23.29%
|
7.94%
|
-53.99%
|
-16.7%
|
-11.98%
|
-1.07%
|
Earnings before Tax (EBT)
|
-
|
-
|
2,743
|
2,447
|
-
|
-
|
-
|
-
|
Net income
|
727
|
158
|
2,290
|
1,643
|
-
|
-
|
-
|
-
|
Net margin
|
19.71%
|
3.72%
|
47.75%
|
6.81%
|
-
|
-
|
-
|
-
|
EPS
|
1.161
|
0.2530
|
3.349
|
2.221
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,549
|
1,298
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
43.53%
|
30.4%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
806.64%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6100
|
-
|
0.5200
|
0.7000
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-11-26
|
20-11-24
|
21-11-16
|
22-11-15
|
23-12-04
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,549
|
1,298
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
2.95%
|
29.4%
|
18.6%
|
-15%
|
13.4%
|
22%
|
35.9%
|
ROA (Net income/ Total Assets)
|
4.28%
|
0.75%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
16,974
|
21,011
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.990
|
-
|
13.80
|
9.350
|
9.080
|
10.50
|
10.30
|
-
|
Cash Flow per Share
|
-
|
-1.980
|
-2.900
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
304
|
450
|
500
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
5.91%
|
12.65%
|
11.71%
|
-
|
Announcement Date
|
19-11-26
|
20-11-24
|
21-11-16
|
22-11-15
|
23-12-04
|
-
|
-
|
-
|
Last Close Price
2.74
ZAR Average target price
7.084
ZAR Spread / Average Target +158.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -65.66% | 114M | | -9.32% | 10.95B | | +59.26% | 9.83B | | 0.00% | 2.38B | | +17.62% | 1.89B | | +41.96% | 878M | | 0.00% | 422M | | -23.62% | 370M | | -74.04% | 342M | | +19.76% | 272M |
Used Car Dealers
|