Translation

Notice:This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2013 (Based on Japanese GAAP)

Company name Toshiba Plant Systems & Services Corporation
Stock exchange listing Tokyo
Stock Code 1983 URL http://www.toshiba-tpsc.co.jp
President and Chief Executive Officer,
January 31, 2014
Representative
Representative Director
Kenji Sato
Inquiries Senior Manager, Administration Department Toshiyuki Nakayama TEL 045-500-7012
Scheduled date to file Quarterly Securities Report February 5, 2014
Scheduled date to commence dividend payments - Preparation of supplementary material on quarterly earnings no
Holding of quarterly earnings performance review no -
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the nine months ended December 31, 2013 (from April 1, 2013 to December 31, 2013)
(1) Consolidated operating results (cumulative) Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Net income

Nine months ended December 31, 2013

Nine months ended December 31, 2012

Millions of yen

101,224

98,964

%

2.3

11.3

Millions of yen

5,702

7,797

% (26.9)

14.9

Millions of yen

6,132

8,135

% (24.6)

17.0

Millions of yen

3,536

4,643

% (23.9)

110.4

Net income per share

Diluted net income per share

Nine months ended December 31, 2013

Nine months ended December 31, 2012

Yen

36.29

47.66

Yen

-

-

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

As of December 31, 2013

As of March 31, 2013

Millions of yen

180,669

188,080

Millions of yen

102,537

99,861

%

56.6

53.0

2. Cash dividends

Annual dividends

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended March 31, 2013

Year ending March 31, 2014

Yen

-

-

Yen

7.50

7.50

Yen

-

-

Yen

7.50

Yen

15.00

Year ended March 31, 2013

Year ending March 31, 2014

Yen

-

-

Yen

7.50

7.50

Yen

-

-

Year ending March 31, 2014 (Forecast)

7.50

15.00

3. Forecast for the year ending March 31, 2014 (from April 1, 2013 to March 31, 2014)
Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Net income

Net income per share

Full year

Millions of yen

185,000

%

7.0

Millions of yen

16,300

%

1.6

Millions of yen

16,500

%

0.0

Millions of yen

10,000

% (2.8)

Yen

102.64

1
4. Notes
(1) Changes in significant subsidiaries during the nine months ended December 31, 2013
no
(changes in specified subsidiaries resulting in the change in scope of consolidation):
(2) Application of special accounting for preparing quarterly consolidated financial statements: no
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements after error corrections

Changes in accounting policies due to revisions to accounting standards and other regulations:

no

Changes in accounting policies due to other reasons: yes

Changes in accounting estimates: no

Restatement of prior period financial statements after error corrections: no

(4) Number of issued shares

Total number of issued shares at the end of the period (including treasury stock)
As of December 31, 2013 97,656,888 shares As of March 31, 2013 97,656,888 shares

Number of shares of treasury stock at the end of the period
As of December 31, 2013 240,632 shares As of March 31, 2013 232,984 shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31, 2013 97,420,583 shares Nine months ended December 31, 2012 97,429,093 shares
2

Quarterly consolidated financial statements Consolidated balance sheets


Assets
Current assets
(Millions of yen) As of March 31, 2013 As of December 31, 2013
Cash and deposits 3,408 3,769
GROUP FINANCE DEPOSITS 56,820 57,967
Notes receivable, accounts receivable from completed
construction contracts and other
87,451 66,874
Costs on uncompleted construction contracts 16,704 27,687
Other 6,108 5,980

Allowance for doubtful accounts (392) (73) Total current assets 170,100 162,205
Noncurrent assets
Property, plant and equipment 6,171 6,180
Intangible assets 148 239
Investments and other assets
Other 11,783 12,164

Allowance for doubtful accounts (123) (121) Total investments and other assets 11,659 12,043

Total noncurrent assets 17,979 18,463

Total assets 188,080 180,669
Liabilities
Current liabilities
Notes payable, accounts payable for construction contracts
and other
34,239 27,176
Income taxes payable 3,996 434
Advances received on uncompleted construction contracts 9,355 12,394
Provision for directors' bonuses 72 39
Provision for warranties for completed construction 565 565

Other 10,874 7,993

Total current liabilities 59,103 48,603
Noncurrent liabilities
Provision for retirement benefits 28,770 29,206
Provision for directors' retirement benefits 33 20

Other 311 300

Total noncurrent liabilities 29,115 29,527

Total liabilities 88,218 78,131
Net assets
Shareholders' equity
Capital stock 11,876 11,876
Capital surplus 20,910 20,910
Retained earnings 66,786 68,860

Treasury stock (148) (160) Total shareholders' equity 99,424 101,486
Accumulated other comprehensive income
Valuation difference on available-for-sale securities 50 224
Deferred gains or losses on hedges 129 504

Foreign currency translation adjustment 76 75

Total accumulated other comprehensive income 256 804

Minority interests 180 246

Total net assets 99,861 102,537

Total liabilities and net assets 188,080 180,669
3

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative) Consolidated statements of income (cumulative)

Nine months ended

December 31, 2012

(Millions of yen) Nine months ended
December 31, 2013
Net sales 98,964 101,224

Cost of sales 83,333 87,470

Gross profit 15,631 13,753

Selling, general and administrative expenses 7,833 8,051

Operating income 7,797 5,702
Non-operating income
Interest income 104 148
Dividends income 21 20
Equity in earnings of affiliates - 11

Other 267 277

Total non-operating income 393 457
Non-operating expenses

Equity in losses of affiliates 6 - Foreign exchange losses 24 - Other 23 27

Total non-operating expenses 55 27

Ordinary income 8,135 6,132

Income before income taxes and minority interests 8,135 6,132
Income taxes-current 1,917 1,038

Income taxes-deferred 1,527 1,487

Total income taxes 3,444 2,526

Income before minority interests 4,691 3,606

Minority interests in income 47 70

Net income 4,643 3,536
4

Consolidated statements of comprehensive income (cumulative)


Nine months ended
December 31, 2012
(Millions of yen) Nine months ended
December 31, 2013

Income before minority interests 4,691 3,606
Other comprehensive income
Valuation difference on available-for-sale securities (3) 174
Deferred gains or losses on hedges (7) 375

Foreign currency translation adjustment 58 (3) Total other comprehensive income 46 545
Comprehensive income 4,738 4,152

Comprehensive income attributable to
Comprehensive income attributable to owners of the parent 4,686 4,084
Comprehensive income attributable to minority interests 52 68
5

distributed by