Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.65 CAD | -.--% | -.--% | +8.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.539 | 10.31 | 22.11 | 27.87 | 16.5 | 15.12 |
Enterprise Value (EV) 1 | 9.092 | 10.08 | 19.63 | -1.282 | -5.354 | -0.3139 |
P/E ratio | 3.5 x | 2.67 x | 2.02 x | 19.2 x | -2.54 x | -2.56 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.55 x | 2.21 x | 1.52 x | 8.77 x | -2.58 x | -2.64 x |
EV / Revenue | 2.43 x | 2.16 x | 1.35 x | -0.4 x | 0.84 x | 0.05 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 3.99 x | 4.71 x | 2.15 x | -4.07 x | 1.13 x | 0.08 x |
FCF Yield | 25.1% | 21.2% | 46.5% | -24.6% | 88.7% | 1,230% |
Price to Book | 0.91 x | 0.71 x | 0.87 x | 1.02 x | 0.77 x | 0.96 x |
Nbr of stocks (in thousands) | 23,848 | 23,982 | 24,032 | 24,232 | 25,004 | 25,204 |
Reference price 2 | 0.4000 | 0.4300 | 0.9200 | 1.150 | 0.6600 | 0.6000 |
Announcement Date | 19-04-26 | 20-04-13 | 21-04-19 | 22-04-14 | 23-04-13 | 24-04-17 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.735 | 4.677 | 14.56 | 3.176 | -6.388 | -5.724 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 2.731 | 3.873 | 12.99 | 1.664 | -7.543 | -6.721 |
Operating Margin | 73.11% | 82.81% | 89.21% | 52.4% | 118.08% | 117.41% |
Earnings before Tax (EBT) 1 | 2.702 | 3.849 | 12.95 | 1.628 | -7.57 | -6.749 |
Net income 1 | 2.702 | 3.849 | 10.94 | 1.598 | -6.41 | -5.874 |
Net margin | 72.34% | 82.31% | 75.18% | 50.3% | 100.35% | 102.62% |
EPS 2 | 0.1142 | 0.1613 | 0.4560 | 0.0600 | -0.2600 | -0.2347 |
Free Cash Flow 1 | 2.28 | 2.142 | 9.133 | 0.315 | -4.747 | -3.861 |
FCF margin | 61.04% | 45.81% | 62.74% | 9.92% | 74.31% | 67.45% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 84.38% | 55.66% | 83.45% | 19.72% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-26 | 20-04-13 | 21-04-19 | 22-04-14 | 23-04-13 | 24-04-17 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.45 | 0.23 | 2.48 | 29.1 | 21.9 | 15.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.28 | 2.14 | 9.13 | 0.31 | -4.75 | -3.86 |
ROE (net income / shareholders' equity) | 29.7% | 30.8% | 54.8% | 6.04% | -26.3% | -31.7% |
ROA (Net income/ Total Assets) | 18.1% | 18.8% | 37.7% | 3.6% | -18.2% | -21.9% |
Assets 1 | 14.97 | 20.51 | 29.02 | 44.41 | 35.26 | 26.87 |
Book Value Per Share 2 | 0.4400 | 0.6000 | 1.060 | 1.130 | 0.8500 | 0.6200 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.1000 | 0.0200 | 0.0100 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-04-26 | 20-04-13 | 21-04-19 | 22-04-14 | 23-04-13 | 24-04-17 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.33% | 11.91M | |
-6.75% | 112B | |
-6.93% | 84.71B | |
+7.17% | 62.03B | |
+16.30% | 61.32B | |
+8.74% | 42.22B | |
+9.65% | 41.18B | |
+17.39% | 34.26B | |
+3.22% | 24.63B | |
-5.50% | 22.04B |
- Stock Market
- Equities
- TORR Stock
- Financials Torrent Capital Ltd.