TONNER-ONE WORLD HOLDINGS, INC.

INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Financial Statements

Unaudited Consolidated Balance Sheets as of June 30, 2022 and 2021 ..........................................................................

F-2

Unaudited Consolidated Statements of Operations for the Periods ended June 30, 2022 and 2021 ...............................

F-3

Unaudited Consolidated Statements of Stockholders' Deficit for the Years ended June 30, 2022 and 2021 ...................

F-4

Unaudited Consolidated Statements of Cash Flows for the Years Ended June 30, 2022 and 2021..................................

F-5

Notes to Unaudited Consolidated Financial Statements for the Years Ended June 30, 2022 and 2021……….…...……F-6

F-1

TONNER-ONE WORLD HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

June 30,22

ASSETS

2022

2021

Current assets:

Cash

$

-

$

-

Prepaid expenses and other current assets

$

-

$

-

Total current assets

-

-

LIABILITIES AND STOCKHOLDERS' DEFICIT

Convertible Debentures, net of discount

2,790,116

2,748,116

Other Liabilities

4,394,475

4,394,475

Current Liabilities

3,889,042

3,889,042

Total Liabilities

11,073,633

11,031,633

Stockholders' deficit:

Preferred stock, $0.001 par value, 10,000,000 shares authorized:

-

-

Series BB, 186,000

186

186

Common stock, $0.001 par value, 4,000,000,000 shares authorized,

3,148,959,837 and 3,626,046,702 shares issued and outstanding,

respectively

3,626,046,702

2,793,322,966

Additional paid-in capital

12,347,497

11,317,926

Accumulated deficit

(24,860,988)

(25,143,068))

Total stockholders' deficit

(13,889,140)

(11,031,633)

Total

$

-

$

-

See notes to consolidated financial statements

F-2

TONNER-ONE WORLD HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

June 30,

2022

2021

Sales

$

-

$

-

Cost of sales

-

-

Gross profit

-

-

Operating expenses:

Selling, general and administrative

-

-

Research and development

-

-

Depreciation

-

-

Total operating expenses

-

-

Loss from operations

-

-

Other income (expense):

Interest expense

-

Loss on derivative liability

-

-

Gain on debt payable in shares

-

-

Gain (loss) on debt settlement

-

-

-

-

Total other expense

-

-

-

-

Loss before income taxes

-

-

-

-

Provision for income taxes

-

-

Net loss

-

-

Net loss per common share -

-

-

basic and diluted

Weighted average common shares outstanding -

basic and diluted

3,626,046,702

2,793,322,966

See notes to consolidated financial statements

F-3

TONNER-ONE WORLD HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

(UNAUDITED)

Preferred Stock

Common Stock

Additional

Paid-In

Accumulated

Shares

Amount

Shares

Amount

Capital

Deficit

Total

$

$

Balance- January 31, 2020

186,000

$

186

2,793,322,966

2,793,323

11,317,926

$

(25,143,068)

$0

Net Income(Loss) - December

31, 2020

-

-

-

-

-

-

$0

-

-

-

-

-

-

-

Balance- December 31, 2020

186,000

$

186

2,793,322,966

2,793,323

11,317,926

$

(25,143,068)

$0

-

-

-

-

-

Balance January 31, 2021

186,000

$

186

2,793,322,966

2,793,323

11,317,926

$

(25,143,068)

$0

Net Income(Loss) - December

-

-

-

-

-

31, 2021

-

-

-

-

-

-

$0

Balance - December 31,2021

186,000

$

186

2,793,322,966

2,793,323

11,317,926

$

(25,143,068)

$0

Balance, January 31, 2022

186,000

$

186

3,148,959,837

3,148,960

11,317,926

$

(25,143,068)

$0

Net Income(Loss) - March 31,

-

-

-

2022

-

-

-

-

-

-

$0

$

Balance, March 31, 2022

$

186,000

$

186

3,626,046,702

3,626,047

12,347,497

$

(24,860,988)

$0

See notes to consolidated financial statements

F-4

TONNER-ONE WORLD HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

June 30,

2022

2021

Cash flows from operating activities

Net income (loss)

$

- $

-

Adjustments to reconcile net loss to net

cash used in operating activities:

Depreciation expense

Loss on derivative liability

Amortization of prepaid consulting services

Amortization of debt discount to interest expense

Gain on debt payable in shares

Loss (gain) on debt settlement

Common stock issued for services

Non-cash interest expense

-

Debt issued for services

-

Options issued for services

-

Preferred stock issued for services

-

(Increase) Decrease in:

Accounts receivable

Inventories

Prepaid expenses and other current assets

Increase in:

Accounts payable and accrued expenses

Accrued interest and penalties payable

Net cash used in operating activities

Cash flows from investing activities:

Purchase of property and equipment

-

Net cash used in investing activities

-

Cash flows from financing activities:

Proceeds from convertible debentures

Proceeds from notes payable

Proceeds from stockholder advances

Payments on convertible debentures

Payments on notes payable

Payments on stockholder advances

Net cash provided by financing activities

Net increase (decrease) in cash

Cash, beginning of year

Cash, end of year

$

$

-

-

See notes to consolidated financial statements

F-5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tonner-One World Holdings Inc. published this content on 14 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 August 2022 23:12:03 UTC.