TONNER-ONE WORLD HOLDINGS, INC.
INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Financial Statements
Unaudited Consolidated Balance Sheets as of June 30, 2022 and 2021 .......................................................................... | F-2 |
Unaudited Consolidated Statements of Operations for the Periods ended June 30, 2022 and 2021 ............................... | F-3 |
Unaudited Consolidated Statements of Stockholders' Deficit for the Years ended June 30, 2022 and 2021 ................... | F-4 |
Unaudited Consolidated Statements of Cash Flows for the Years Ended June 30, 2022 and 2021.................................. | F-5 |
Notes to Unaudited Consolidated Financial Statements for the Years Ended June 30, 2022 and 2021……….…...……F-6
F-1
TONNER-ONE WORLD HOLDINGS, INC. | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | June 30,22 | ||||
ASSETS | 2022 | 2021 | |||
Current assets: | |||||
Cash | $ | - | $ | - | |
Prepaid expenses and other current assets | $ | - | $ | - | |
Total current assets | - | - | |||
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||
Convertible Debentures, net of discount | 2,790,116 | 2,748,116 | |||
Other Liabilities | 4,394,475 | 4,394,475 | |||
Current Liabilities | 3,889,042 | 3,889,042 | |||
Total Liabilities | 11,073,633 | 11,031,633 | |||
Stockholders' deficit: | |||||
Preferred stock, $0.001 par value, 10,000,000 shares authorized: | - | - | |||
Series BB, 186,000 | 186 | 186 | |||
Common stock, $0.001 par value, 4,000,000,000 shares authorized, | |||||
3,148,959,837 and 3,626,046,702 shares issued and outstanding, | |||||
respectively | 3,626,046,702 | 2,793,322,966 | |||
Additional paid-in capital | 12,347,497 | 11,317,926 | |||
Accumulated deficit | (24,860,988) | (25,143,068)) | |||
Total stockholders' deficit | (13,889,140) | (11,031,633) | |||
Total | $ | - | $ | - | |
See notes to consolidated financial statements
F-2
TONNER-ONE WORLD HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
June 30, | ||||
2022 | 2021 | |||
Sales | $ | - | $ | - |
Cost of sales | - | - | ||
Gross profit | - | - | ||
Operating expenses: | ||||
Selling, general and administrative | - | - | ||
Research and development | - | - | ||
Depreciation | - | - | ||
Total operating expenses | - | - | ||
Loss from operations | - | - | ||
Other income (expense): | ||||
Interest expense | - | |||
Loss on derivative liability | - | - | ||
Gain on debt payable in shares | - | - | ||
Gain (loss) on debt settlement | - | - | ||
- | - | |||
Total other expense | - | - | ||
- | - | |||
Loss before income taxes | - | - | ||
- | - | |||
Provision for income taxes | - | - | ||
Net loss | - | - | ||
Net loss per common share - | ||||
- | - | |||
basic and diluted | ||||
Weighted average common shares outstanding - | ||||
basic and diluted | 3,626,046,702 | 2,793,322,966 | ||
See notes to consolidated financial statements
F-3
TONNER-ONE WORLD HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(UNAUDITED)
Preferred Stock | Common Stock | Additional | |||||||||
Paid-In | Accumulated | ||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Total | |||||
$ | $ | ||||||||||
Balance- January 31, 2020 | 186,000 | $ | 186 | 2,793,322,966 | 2,793,323 | 11,317,926 | $ | (25,143,068) | $0 | ||
Net Income(Loss) - December | |||||||||||
31, 2020 | - | - | - | - | - | - | $0 | ||||
- | - | - | - | - | - | - | |||||
Balance- December 31, 2020 | 186,000 | $ | 186 | 2,793,322,966 | 2,793,323 | 11,317,926 | $ | (25,143,068) | $0 | ||
- | - | - | - | - | |||||||
Balance January 31, 2021 | 186,000 | $ | 186 | 2,793,322,966 | 2,793,323 | 11,317,926 | $ | (25,143,068) | $0 | ||
Net Income(Loss) - December | - | - | - | - | - | ||||||
31, 2021 | - | - | - | - | - | - | $0 | ||||
Balance - December 31,2021 | 186,000 | $ | 186 | 2,793,322,966 | 2,793,323 | 11,317,926 | $ | (25,143,068) | $0 | ||
Balance, January 31, 2022 | 186,000 | $ | 186 | 3,148,959,837 | 3,148,960 | 11,317,926 | $ | (25,143,068) | $0 | ||
Net Income(Loss) - March 31, | - | - | - | ||||||||
2022 | - | - | - | - | - | - | $0 | ||||
$ | |||||||||||
Balance, March 31, 2022 | $ | 186,000 | $ | 186 | 3,626,046,702 | 3,626,047 | 12,347,497 | $ | (24,860,988) | $0 |
See notes to consolidated financial statements
F-4
TONNER-ONE WORLD HOLDINGS, INC. | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(UNAUDITED) | June 30, | |||
2022 | 2021 | |||
Cash flows from operating activities | ||||
Net income (loss) | $ | - $ | - | |
Adjustments to reconcile net loss to net | ||||
cash used in operating activities: | ||||
Depreciation expense | ||||
Loss on derivative liability | ||||
Amortization of prepaid consulting services | ||||
Amortization of debt discount to interest expense | ||||
Gain on debt payable in shares | ||||
Loss (gain) on debt settlement | ||||
Common stock issued for services | ||||
Non-cash interest expense | - | |||
Debt issued for services | - | |||
Options issued for services | - | |||
Preferred stock issued for services | - | |||
(Increase) Decrease in: | ||||
Accounts receivable | ||||
Inventories | ||||
Prepaid expenses and other current assets | ||||
Increase in: | ||||
Accounts payable and accrued expenses | ||||
Accrued interest and penalties payable | ||||
Net cash used in operating activities | ||||
Cash flows from investing activities: | ||||
Purchase of property and equipment | - | |||
Net cash used in investing activities | - | |||
Cash flows from financing activities: | ||||
Proceeds from convertible debentures | ||||
Proceeds from notes payable | ||||
Proceeds from stockholder advances | ||||
Payments on convertible debentures | ||||
Payments on notes payable | ||||
Payments on stockholder advances | ||||
Net cash provided by financing activities | ||||
Net increase (decrease) in cash | ||||
Cash, beginning of year | ||||
Cash, end of year | $ | $ | ||
- | - |
See notes to consolidated financial statements
F-5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Tonner-One World Holdings Inc. published this content on 14 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 August 2022 23:12:03 UTC.