End-of-day quote
Moscow Micex - RTS
18:00:00 2022-07-07 EDT
|
5-day change
|
1st Jan Change
|
1,810
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,997
|
5,820
|
9,798
|
8,466
|
7,094
|
7,094
|
Enterprise Value (EV)
1 |
8,611
|
9,734
|
12,927
|
12,651
|
11,304
|
12,869
|
P/E ratio
|
19.9
x
|
27.2
x
|
467
x
|
22.7
x
|
5,235
x
|
-25.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.09
x
|
0.12
x
|
0.21
x
|
0.17
x
|
0.14
x
|
0.14
x
|
EV / Revenue
|
0.19
x
|
0.21
x
|
0.28
x
|
0.25
x
|
0.22
x
|
0.26
x
|
EV / EBITDA
|
-4.96
x
|
29.7
x
|
29.9
x
|
10.6
x
|
6,013
x
|
-6.04
x
|
EV / FCF
|
-5.12
x
|
93.5
x
|
35.1
x
|
-8.35
x
|
-2.92
x
|
-135
x
|
FCF Yield
|
-19.5%
|
1.07%
|
2.85%
|
-12%
|
-34.3%
|
-0.74%
|
Price to Book
|
-408
x
|
41.8
x
|
59.8
x
|
-1.19
x
|
28.1
x
|
151
x
|
Nbr of stocks (in thousands)
|
3,918
|
3,919
|
3,919
|
3,919
|
3,919
|
3,919
|
Reference price
2 |
1,020
|
1,485
|
2,500
|
2,160
|
1,810
|
1,810
|
Announcement Date
|
19-04-02
|
20-03-25
|
21-03-31
|
22-04-29
|
23-03-27
|
24-03-25
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
45,239
|
46,625
|
46,197
|
49,621
|
50,346
|
49,672
|
EBITDA
1 |
-1,736
|
328.1
|
433.1
|
1,199
|
1.88
|
-2,131
|
EBIT
1 |
-1,795
|
271.8
|
368.3
|
1,119
|
-68.49
|
-2,212
|
Operating Margin
|
-3.97%
|
0.58%
|
0.8%
|
2.26%
|
-0.14%
|
-4.45%
|
Earnings before Tax (EBT)
1 |
536
|
317
|
74.33
|
597.8
|
325.2
|
-518.7
|
Net income
1 |
200.9
|
214
|
20.98
|
474.6
|
1.355
|
-276
|
Net margin
|
0.44%
|
0.46%
|
0.05%
|
0.96%
|
0%
|
-0.56%
|
EPS
2 |
51.26
|
54.62
|
5.354
|
95.26
|
0.3458
|
-70.42
|
Free Cash Flow
1 |
-1,683
|
104.1
|
368
|
-1,515
|
-3,877
|
-95.25
|
FCF margin
|
-3.72%
|
0.22%
|
0.8%
|
-3.05%
|
-7.7%
|
-0.19%
|
FCF Conversion (EBITDA)
|
-
|
31.73%
|
84.98%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
48.64%
|
1,753.77%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-02
|
20-03-25
|
21-03-31
|
22-04-29
|
23-03-27
|
24-03-25
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,614
|
3,914
|
3,129
|
4,185
|
4,210
|
5,775
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-2.658
x
|
11.93
x
|
7.226
x
|
3.49
x
|
2,239
x
|
-2.709
x
|
Free Cash Flow
1 |
-1,683
|
104
|
368
|
-1,515
|
-3,877
|
-95.2
|
ROE (net income / shareholders' equity)
|
39.3%
|
277%
|
12.8%
|
-6.32%
|
0.57%
|
-150%
|
ROA (Net income/ Total Assets)
|
-7.17%
|
1.03%
|
1.15%
|
3.61%
|
-0.19%
|
-6.73%
|
Assets
1 |
-2,802
|
20,731
|
1,821
|
13,131
|
-696.7
|
4,099
|
Book Value Per Share
2 |
-2.500
|
35.50
|
41.80
|
-1,808
|
64.30
|
12.00
|
Cash Flow per Share
2 |
19.50
|
13.00
|
265.0
|
58.10
|
79.20
|
47.40
|
Capex
1 |
188
|
75.3
|
92.3
|
102
|
18.8
|
164
|
Capex / Sales
|
0.42%
|
0.16%
|
0.2%
|
0.21%
|
0.04%
|
0.33%
|
Announcement Date
|
19-04-02
|
20-03-25
|
21-03-31
|
22-04-29
|
23-03-27
|
24-03-25
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 77.03M | | +18.73% | 14.47B | | +10.45% | 5.01B | | +11.94% | 4.74B | | -5.73% | 3.96B | | +6.86% | 3.51B | | -1.83% | 2.26B | | -24.39% | 2.04B | | +36.53% | 1.71B | | +24.38% | 1.65B |
Fossil Fuel Electric Utilities
|