End-of-day quote
Shanghai S.E.
18:00:00 2024-06-30 EDT
|
5-day change
|
1st Jan Change
|
4.88
CNY
|
+1.88%
|
|
-2.20%
|
-35.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,653
|
4,637
|
4,198
|
4,423
|
3,280
|
2,093
|
-
|
Enterprise Value (EV)
1 |
1,653
|
4,637
|
4,198
|
4,423
|
3,280
|
2,093
|
2,093
|
P/E ratio
|
94.6
x
|
89.2
x
|
37.6
x
|
-78.2
x
|
-34.5
x
|
11.3
x
|
9.21
x
|
Yield
|
-
|
0.4%
|
0.79%
|
-
|
1.06%
|
3.89%
|
-
|
Capitalization / Revenue
|
2.51
x
|
6.63
x
|
3.93
x
|
3.1
x
|
2.47
x
|
0.63
x
|
-
|
EV / Revenue
|
2.51
x
|
6.63
x
|
3.93
x
|
3.1
x
|
2.47
x
|
0.63
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-289
x
|
342
x
|
4.58
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
7.09
x
|
3.91
x
|
4.59
x
|
1.83
x
|
0.95
x
|
-
|
Nbr of stocks (in thousands)
|
299,645
|
299,645
|
332,826
|
332,826
|
432,674
|
428,794
|
-
|
Reference price
2 |
5.517
|
15.47
|
12.61
|
13.29
|
7.580
|
4.880
|
4.880
|
Announcement Date
|
4/27/20
|
4/26/21
|
3/14/22
|
4/28/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
659.1
|
699.1
|
1,068
|
1,426
|
1,325
|
3,303
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-15.29
|
9.593
|
457
|
-
|
EBIT
1 |
-
|
68.93
|
114.6
|
-80.64
|
-77.07
|
312
|
-
|
Operating Margin
|
-
|
9.86%
|
10.73%
|
-5.65%
|
-5.82%
|
9.45%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
67.88
|
140.4
|
-73.26
|
-76.23
|
312
|
-
|
Net income
1 |
-
|
51.79
|
110.2
|
-56.59
|
-94.21
|
185.4
|
228.3
|
Net margin
|
-
|
7.41%
|
10.32%
|
-3.97%
|
-7.11%
|
5.61%
|
-
|
EPS
2 |
0.0583
|
0.1735
|
0.3357
|
-0.1700
|
-0.2200
|
0.4300
|
0.5300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0622
|
0.0993
|
-
|
0.0800
|
0.1900
|
-
|
Announcement Date
|
4/27/20
|
4/26/21
|
3/14/22
|
4/28/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
1.02
|
31.12
|
Net margin
|
-
|
-
|
EPS
|
0.002860
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
4/28/22
|
8/28/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.26%
|
10.3%
|
-5.41%
|
-10.4%
|
11.4%
|
17.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-2.78%
|
-3.64%
|
6.9%
|
-
|
Assets
1 |
-
|
-
|
-
|
2,037
|
2,589
|
2,687
|
-
|
Book Value Per Share
2 |
-
|
2.180
|
3.230
|
2.900
|
4.150
|
5.150
|
-
|
Cash Flow per Share
2 |
-
|
0.1600
|
-0.1100
|
-0.7700
|
0.1700
|
-
|
-
|
Capex
1 |
-
|
74.8
|
79.9
|
171
|
411
|
264
|
-
|
Capex / Sales
|
-
|
10.71%
|
7.49%
|
11.97%
|
31.01%
|
7.99%
|
-
|
Announcement Date
|
4/27/20
|
4/26/21
|
3/14/22
|
4/28/23
|
4/29/24
|
-
|
-
|
Last Close Price
4.88
CNY Average target price
11
CNY Spread / Average Target +125.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -35.62% | 283M | | -6.23% | 4.2B | | +25.27% | 1.45B | | +24.91% | 1.27B | | -17.35% | 1.13B | | -26.00% | 761M | | -26.11% | 732M | | -18.59% | 713M | | -40.80% | 627M | | -20.36% | 590M |
Adhesive & Epoxy
|