BOOKPOST | PrintedMatter UNDERPOSTALCERTIFICATE | &DISTILLERYCO.,LTD. | ||
Ifundeliveredpleasereturnto: | THEPREMIERSUGARMILLS MARDAN | |||
THEPREMIERSUGARMILLS
&DISTILLERY CO.LTD.,
MARDAN
CONDENSEDINTERIM FINANCIALINFORMATION
FORTHEFIRSTQUARTERENDED
DECEMBER 31,2021
THEPREMIERSUGARMILLS&DISTILLERY COMPANY LIMITED
COMPANY INFORMATION
Board of Directors | |
Mr. Aziz Sarfaraz Khan | Chairman |
Mr. Abbas Sarfaraz Khan | Chief Executive |
Begum Laila Sarfaraz | Director |
Ms. Zarmine Sarfaraz | Director |
Mr. Iskander M. Khan | Director |
Mr. Shahbaz HaiderAgha | Independent Director |
Mr. SalmanAhmad | Independent Director |
Company Secretary | |
Mr. Mujahid Bashir | |
Chief Financial Officer | |
Mr. Rizwan Ullah Khan | |
Head of Internal Audit |
Mr. Zaheer Mir
Auditors
M/s. ShineWing Hameed Chaudhri & Co.,
Chartered Accountants
Tax Consultants
M/s. ShineWing Hameed Chaudhri & Co.,
Chartered Accountants
Legal Advisor
Mr. Isaac Ali Qazi
Advocate
SharesRegistrar
M/s.HameedMajeed Associates(Pvt.)Limited,
H.M.House,7-BankSquare,Lahore.
PhoneNo.:042-37235081FaxNo.:042-37235083
Bankers | |
Bank Al-Habib Limited | The Bank of Khyber |
MCB Bank Limited | United Bank Limited |
Allied Bank Limited | The Bank of Punjab |
Bank Al-Falah Limited | Faysal Bank Limited |
Habib Bank Limited | National Bank of Pakistan |
THEPREMIERSUGARMILLS&DISTILLERY COMPANY LIMITED
DIRECTORS'REVIEWREPORT
The Directors of The Premier Sugar Mills and Distillery Company Limited ("the Company") are pleased to present the un-audited condensed interim financial information of the Company for the first quarter ended December 31, 2021 to the shareholders of the Company in compliance with Section 237 of the Companies Act, 2017 (the Act) and the rule book of the Pakistan Stock Exchange.
OPERATIONAL OPERATIONS
The sugarcane crushing season 2021-22 commenced on November 12, 2021. The Mills have crushed 30,035 tons of sugarcane and have produced 1822 tons of sugar till December 19, 2021. The Mills operated intermittently at 20% of its capacity causing inversion of sugarcane juice and pushing recovery at historic low. In these conditions, the management in order to avoid huge losses decided closure of the Mill on January 31, 2022. As the entire sugarcane is being diverted to tax free commercial Gur making, we have requested Cane Commissioner/Director Food, Food Directorate, KPK to play their role as defined in Gur Control Act, 1948 but of no avail, nor did FBR took measures to collect sales tax on the Commercial Gur sales at the Mandi Level.
SUGAR PRICES
The Company operated intermittently for only 38 days and had to close its operations due to non-supply of sugarcane.
DISTILLERY
The Ethanol Fuel Plant produce 795 M.T of ethanol during the first Quarter ended December 31, 2021.
FINANCIAL PERFORMANCE
The Company suffered Rs. 55.353 million loss after taxation (2020: Rs. 79.172 million) during the first quarter ended December 31, 2021.
ACCOUNTING POLICIES
The accounting policies adopted in the preparation of this quarterly condensed interim financial information are the same as applied in the preparation of the preceding annual financial statements of the Company.
ACKNOWLEDGEMENT
The Directors appreciate the good work done by the Company's staff at all levels.
FOR ANDONBEHALFOF THEBOARD
(ISKANDER M. KHAN) | (ABBAS SARFARAZ KHAN) |
Director | Chief Executive |
Islamabad | |
February 24, 2022 |
2 | 3 |
4 | 5 |
THEPREMIERSUGARMILLS& | DISTILLERY COMPANY LIMITED | ||||||||||
CONDENSEDINTERIMSTATEMENTOFFINANCIAL | POSITION AS ATDECEMBER31,2021 | ||||||||||
Unaudited | Audited | Unaudited | Audited | ||||||||
Dec31, | Sep30, | Dec31, | Sep30, | ||||||||
2021 | 2021 | 2021 | 2021 | ||||||||
Note | Rupeesinthousand | Note | Rupeesinthousand | ||||||||
EQUITY ANDLIABILITIES | ASSETS | ||||||||||
CAPITAL ANDRESERVES | NON-CURRENT ASSETS | ||||||||||
Authorisedcapital | Property,plantandequipment | 5 | 1,249,001 | 1,278,751 | |||||||
5,750,000ordinaryshares | |||||||||||
ofRs.10each | 57,500 | 57,500 | Investmentproperty | 6 | 20,183 | 20,480 | |||||
Issued,subscribedand | |||||||||||
paid-upcapital | 14 | 37,500 | 37,500 | Longterminvestments | 7 | 170,006 | 170,006 | ||||
Capitalreserves | |||||||||||
-shareredemption | 1 | 1 | LongtermloantoSubsidiaryCompany | 0 | 0 | ||||||
-revaluationsurplusonproperty, | Securitydeposits | 1,263 | 1,263 | ||||||||
plantandequipment | 777,239 | 792,005 | 1,440,453 | 1,470,500 | |||||||
Generalrevenuereserve | 900,000 | 900,000 | CURRENT ASSETS | ||||||||
Accumulatedloss | (608,932) | ||||||||||
(649,519) | Storesandspares | 8 | 111,884 | 109,699 | |||||||
1,065,221 | 1,120,574 | ||||||||||
NON-CURRENTLIABILITIES | Stock-in-trade | 9 | 360,963 | 133,605 | |||||||
Tradedebts | 20,850 | 156,955 | |||||||||
Longtermfinances | 15 | 0 | 5,077 | ||||||||
Leaseliabilities | 399 | 1,095 | |||||||||
GovernmentGrant | 0 | 78 | |||||||||
Advances | 10 | 122,344 | 5,661 | ||||||||
Staffretirementbenefits-gratuity | 20,040 | 20,096 | |||||||||
Tradedepositsandshort | |||||||||||
Deferredtaxation | 19 | 97,364 | 126,479 | termprepayments | 11 | 7,952 | 4,344 | ||||
117,803 | 152,825 | ||||||||||
CURRENTLIABILITIES | Accruedprofitonbankdeposits | 715 | 527 | ||||||||
Otherreceivables | 19,135 | ||||||||||
Tradeandotherpayables | 16 | 233,743 | 128,053 | 12 | 14,205 | ||||||
Unclaimeddividends | 7,470 | 7,470 | Currentportionof | ||||||||
longtermloantoaSubsidiaryCompany | 0 | 0 | |||||||||
Accruedmark-up | 2,684 | 5,877 | |||||||||
Salestaxrefundable | 6,233 | 780 | |||||||||
Shorttermborrowings | 17 | 473,767 | 247,612 | ||||||||
Incometaxrefundable, | |||||||||||
Currentportionofnon-current | advanceincometaxand | ||||||||||
liabilities | 18 | 25,147 | 26,886 | taxdeductedatsource | 18,631 | 17,076 | |||||
Taxation | 19 | 17,902 | 16,400 | Bankbalances | 13 | 104,865 | 52,773 | ||||
760,713 | 432,298 | 768,642 | 500,555 | ||||||||
Liabilitiesdirectlyassociatedwithnon-current | |||||||||||
assetsclassifiedasheldforsale | 270,000 | 270,000 | |||||||||
CONTINGENCIES AND | Non-currentassetsclassifiedasheldforsale | 4,642 | 4,642 | ||||||||
COMMITMENTS | 20 | ||||||||||
2,213,737 | 1,975,697 | 2,213,737 | 1,975,697 |
Theannexednotesformanintegralpartofthesefinancialstatements.
CHIEFEXECUTIVE | DIRECTOR | CHIEFFINANCIAL OFFICER |
6 | 7 |
THEPREMIERSUGARMILLS&DISTILLERY COMPANY LIMITED
CONDENSEDINTERIMSTATEMENTOFPROFITORLOSS ACCOUNT
ANDOTHERCOMPREHENSIVEINCOME(UN-AUDITED)
FOR THEFIRST QUARTERENDEDDECEMBER31,2021
Dec 31, | Dec 31, | ||||
2021 | 2020 | ||||
Note | Rupees in thousand | ||||
Sales - net | 21 | 143,064 | 242,258 | ||
Cost of sales | 22 | (204,017) | (317,142) | ||
Gross loss | (60,953) | (74,884) | |||
Distribution cost | 23 | (11,058) | (5,820) | ||
Administrative expenses | 24 | (14,897) | (14,658) | ||
Other expenses | 25 | (338) | (215) | ||
(26,293) | (20,693) | ||||
(87,246) | (95,577) | ||||
Other income | 26 | 10,929 | 13,645 | ||
Loss from operations | (76,317) | (81,932) | |||
Finance cost | 27 | (6,648) | (7,688) | ||
Loss before taxation | (82,965) | (89,620) | |||
Taxation | 27,612 | 10,448 | |||
Loss after taxation | (55,353) | (79,172) | |||
Other comprehensive income | 0 | 0 | |||
Total comprehensive loss | (55,353) | (79,172) | |||
Rupees | |||||
Loss per share | (14.76) | (21.11) |
- The annexed notes form an integral part of these financial statements.
CHIEFEXECUTIVE | DIRECTOR | CHIEFFINANCIAL OFFICER |
THEPREMIERSUGARMILLS&DISTILLERY COMPANY LIMITED
CONDENSEDINTERIMSTATEMENTOFCASHFLOWS(UN-AUDITED)
FOR THEFIRST QUARTERENDEDDECEMBER31,2021
Dec31, | Dec31, | |||
2021 | 2020 | |||
Rupeesinthousand | ||||
CASHFLOWFROMOPERATING ACTIVITIES | ||||
Lossfortheperiod-beforetaxation | (82,965) | (89,620) | ||
Adjustmentsfor: | ||||
Depreciationonproperty,plantandequipment | 29,883 | 32,413 | ||
Depreciationoninvestmentproperty | 297 | 203 | ||
Mark-uponloantoSubsidiarycompanyandprofit | ||||
/mark-uponbankdeposits | (356) | (1,161) | ||
Staffretirementbenefits-gratuity(Net) | (56) | 740 | ||
Financecost | 5,797 | 6,512 | ||
Lossbeforeworkingcapitalchanges | (47,400) | (50,913) | ||
EFFECTONCASHFLOWSDUETOWORKINGCAPITAL CHANGES | ||||
Decrease/(Increase)incurrentassets: | ||||
Storesandspares | (2,185) | (3,224) | ||
Stock-in-trade | (227,358) | 54,847 | ||
Tradedebts | 136,105 | (30,754) | ||
Loansandadvances | (116,683) | (6,036) | ||
TradeDepositsandshorttermprepayments | (3,608) | (2,083) | ||
Otherreceivables | 4,930 | (682) | ||
Advancesalestax-net | (5,456) | 0 | ||
Decreaseintradeandotherpayables | 105,690 | (29,409) | ||
(108,565) | (17,341) | |||
Cashusedinoperations | (155,965) | (68,254) | ||
Income Taxpaid | (1,556) | (2,534) | ||
Netcashusedinoperatingactivities | (157,521) | (70,788) | ||
CASHFLOWFROMINVESTING ACTIVITIES | ||||
Additionstoproperty,plantandequipment | (133) | 0 | ||
Mark-up/profitreceivedonloantoSubsidiarycompany | ||||
andbankdeposits | 171 | 658 | ||
Netcashusedininvestingactivities | 38 | 658 | ||
CASHFLOWFROMFINANCING ACTIVITIES | ||||
Shorttermborrowings-net | 226,155 | 25,000 | ||
LongtermloantoSubsidiaryCompany | (6,013) | 9,648 | ||
LongtermloantoSubsidiaryCompany | 0 | 24,238 | ||
Financecostpaid | (8,990) | (6,265) | ||
Dividendpaid | 0 | (10) | ||
Leasefinances-net | (1,577) | (499) | ||
Netcashgeneratedfromfinancingactivities | 209,575 | 52,112 | ||
Netdecreaseincashandcashequivalents | 52,092 | (18,018) | ||
Cashandcashequivalents -atbeginningoftheperiod | 52,773 | 52,563 | ||
Cashandcashequivalents -atendoftheperiod | 104,865 | 34,545 | ||
Theannexednotesformanintegralpartofthesefinancialstatements. |
CHIEFEXECUTIVE | DIRECTOR | CHIEFFINANCIAL OFFICER |
8 | 9 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Premier Sugar Mills and Distillery Company Ltd. published this content on 25 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 February 2022 10:21:02 UTC.