Market Closed -
NSE India S.E.
07:43:49 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
190.4
INR
|
+1.33%
|
|
-6.23%
|
+12.73%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
56,980
|
16,143
|
44,442
|
37,033
|
83,705
|
152,921
|
-
|
-
|
Enterprise Value (EV)
1 |
56,980
|
16,143
|
44,442
|
37,033
|
83,705
|
152,921
|
152,921
|
152,921
|
P/E ratio
|
27
x
|
6.87
x
|
12.4
x
|
5.51
x
|
7.58
x
|
9.97
x
|
8.89
x
|
7.8
x
|
Yield
|
0.84%
|
-
|
0.9%
|
3.46%
|
1.92%
|
1.55%
|
1.75%
|
2.01%
|
Capitalization / Revenue
|
2.41
x
|
0.69
x
|
1.88
x
|
1.36
x
|
2.5
x
|
4.03
x
|
3.6
x
|
3.1
x
|
EV / Revenue
|
2.41
x
|
0.69
x
|
1.88
x
|
1.36
x
|
2.5
x
|
4.03
x
|
3.6
x
|
3.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.9
x
|
0.24
x
|
0.64
x
|
0.49
x
|
0.98
x
|
1.55
x
|
1.35
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
799,159
|
799,168
|
799,311
|
799,859
|
801,775
|
803,158
|
-
|
-
|
Reference price
2 |
71.30
|
20.20
|
55.60
|
46.30
|
104.4
|
190.4
|
190.4
|
190.4
|
Announcement Date
|
19-05-15
|
20-06-24
|
21-05-28
|
22-05-20
|
23-05-15
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
23,628
|
23,479
|
23,595
|
27,154
|
33,488
|
37,910
|
42,521
|
49,298
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,108
|
17,608
|
14,293
|
16,302
|
24,758
|
26,129
|
29,314
|
34,356
|
Operating Margin
|
72.4%
|
75%
|
60.58%
|
60.04%
|
73.93%
|
68.92%
|
68.94%
|
69.69%
|
Earnings before Tax (EBT)
1 |
3,222
|
2,722
|
5,344
|
9,309
|
14,369
|
20,360
|
22,865
|
26,252
|
Net income
1 |
2,109
|
2,350
|
3,594
|
6,733
|
11,061
|
15,324
|
17,165
|
19,720
|
Net margin
|
8.92%
|
10.01%
|
15.23%
|
24.79%
|
33.03%
|
40.42%
|
40.37%
|
40%
|
EPS
2 |
2.640
|
2.940
|
4.500
|
8.410
|
13.78
|
19.10
|
21.42
|
24.42
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
-
|
0.5000
|
1.600
|
2.000
|
2.950
|
3.333
|
3.833
|
Announcement Date
|
19-05-15
|
20-06-24
|
21-05-28
|
22-05-20
|
23-05-15
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,836
|
6,126
|
6,379
|
6,803
|
6,872
|
7,099
|
7,459
|
8,214
|
8,890
|
8,926
|
8,971
|
9,104
|
9,275
|
9,896
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,569
|
2,498
|
4,286
|
3,738
|
4,016
|
4,413
|
4,755
|
5,723
|
6,890
|
7,390
|
6,484
|
6,052
|
5,961
|
6,412
|
Operating Margin
|
44.02%
|
40.77%
|
67.19%
|
54.95%
|
58.44%
|
62.16%
|
63.75%
|
69.68%
|
77.5%
|
82.8%
|
72.28%
|
66.47%
|
64.27%
|
64.79%
|
Earnings before Tax (EBT)
1 |
557
|
1,783
|
1,646
|
2,097
|
2,555
|
3,012
|
3,208
|
3,451
|
3,249
|
4,460
|
4,890
|
4,611
|
4,688
|
5,079
|
Net income
1 |
346.3
|
1,044
|
1,089
|
1,654
|
1,855
|
2,135
|
2,288
|
2,502
|
2,893
|
3,378
|
3,586
|
3,582
|
3,661
|
3,861
|
Net margin
|
5.93%
|
17.04%
|
17.07%
|
24.32%
|
26.99%
|
30.07%
|
30.67%
|
30.47%
|
32.54%
|
37.85%
|
39.98%
|
39.34%
|
39.47%
|
39.01%
|
EPS
2 |
0.4300
|
1.310
|
1.360
|
2.070
|
2.320
|
2.670
|
2.860
|
3.120
|
3.600
|
4.200
|
4.460
|
4.333
|
4.550
|
4.625
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-11
|
21-05-28
|
21-08-04
|
21-11-08
|
22-01-31
|
22-05-20
|
22-07-25
|
22-10-21
|
23-01-23
|
23-05-15
|
23-07-17
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.32%
|
3.61%
|
5.16%
|
8.86%
|
13.7%
|
16.6%
|
16%
|
15.8%
|
ROA (Net income/ Total Assets)
|
0.31%
|
0.32%
|
0.49%
|
0.86%
|
1.27%
|
1.58%
|
1.51%
|
1.47%
|
Assets
1 |
680,226
|
734,437
|
733,449
|
782,872
|
870,937
|
967,855
|
1,136,775
|
1,344,542
|
Book Value Per Share
2 |
79.60
|
82.60
|
87.10
|
95.00
|
107.0
|
123.0
|
141.0
|
161.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-15
|
20-06-24
|
21-05-28
|
22-05-20
|
23-05-15
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.73% | 1.83B | | +24.25% | 208B | | -0.27% | 71.94B | | +12.23% | 57.69B | | +20.21% | 50.35B | | +5.31% | 49.08B | | +32.07% | 46.89B | | +10.86% | 36.93B | | -15.79% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|