Financials The Kaneshita Construction Co.,Ltd.

Equities

1897

JP3216600001

Construction & Engineering

Market Closed - Japan Exchange 02:00:00 2024-05-21 EDT 5-day change 1st Jan Change
2,870 JPY +0.03% Intraday chart for The Kaneshita Construction Co.,Ltd. -3.20% +3.61%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12,560 13,679 7,979 7,536 6,209 5,971
Enterprise Value (EV) 1 4,810 4,973 -1,200 -1,783 -801.9 -2,663
P/E ratio 78.5 x 72.8 x 16.4 x 167 x 32.7 x 22.1 x
Yield 1.09% 1% 1.35% 1.43% 1.74% 1.81%
Capitalization / Revenue 1.23 x 1.17 x 0.73 x 0.99 x 0.63 x 0.56 x
EV / Revenue 0.47 x 0.43 x -0.11 x -0.23 x -0.08 x -0.25 x
EV / EBITDA 21.1 x 22.5 x -1.66 x 71.3 x -3.71 x -8.7 x
EV / FCF -1.82 x 27.4 x -0.41 x 1.95 x 0.56 x -1.96 x
FCF Yield -55% 3.65% -242% 51.2% 179% -51.1%
Price to Book 0.66 x 0.71 x 0.47 x 0.45 x 0.37 x 0.34 x
Nbr of stocks (in thousands) 2,736 2,736 2,156 2,156 2,156 2,156
Reference price 2 4,590 5,000 3,700 3,495 2,880 2,770
Announcement Date 19-03-27 20-03-25 21-03-25 22-03-24 23-03-24 24-03-27
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,213 11,701 10,960 7,633 9,898 10,659
EBITDA 1 228 221 721 -25 216 306
EBIT 1 135 146 649 -97 147 239
Operating Margin 1.32% 1.25% 5.92% -1.27% 1.49% 2.24%
Earnings before Tax (EBT) 1 204 292 767 60 299 417
Net income 1 160 188 503 45 190 270
Net margin 1.57% 1.61% 4.59% 0.59% 1.92% 2.53%
EPS 2 58.47 68.72 225.2 20.87 88.13 125.2
Free Cash Flow 1 -2,643 181.6 2,910 -912.2 -1,433 1,361
FCF margin -25.88% 1.55% 26.55% -11.95% -14.48% 12.77%
FCF Conversion (EBITDA) - 82.18% 403.61% - - 444.89%
FCF Conversion (Net income) - 96.61% 578.53% - - 504.21%
Dividend per Share 2 50.00 50.00 50.00 50.00 50.00 50.00
Announcement Date 19-03-27 20-03-25 21-03-25 22-03-24 23-03-24 24-03-27
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 5,929 2,947 3,191 5,064 2,156 2,459 4,591 2,696 3,763
EBITDA - - - - - - - - -
EBIT 1 590 61 363 163 -87 176 54 100 389
Operating Margin 9.95% 2.07% 11.38% 3.22% -4.04% 7.16% 1.18% 3.71% 10.34%
Earnings before Tax (EBT) 1 630 147 367 265 -68 185 159 126 392
Net income 1 396 71 217 158 -40 102 91 90 242
Net margin 6.68% 2.41% 6.8% 3.12% -1.86% 4.15% 1.98% 3.34% 6.43%
EPS 2 171.3 33.03 100.7 73.36 -18.50 47.35 42.08 41.94 112.1
Dividend per Share - - - - - - - - -
Announcement Date 20-08-07 21-08-11 22-05-10 22-08-09 22-11-10 23-05-10 23-08-09 23-11-10 24-05-10
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7,750 8,706 9,179 9,319 7,011 8,634
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2,643 182 2,910 -912 -1,433 1,361
ROE (net income / shareholders' equity) 0.8% 0.89% 2.77% 0.24% 1.12% 1.59%
ROA (Net income/ Total Assets) 0.37% 0.41% 1.89% -0.3% 0.46% 0.71%
Assets 1 42,689 46,112 26,642 -14,837 41,340 38,136
Book Value Per Share 2 6,925 7,031 7,822 7,780 7,849 8,260
Cash Flow per Share 2 2,833 3,009 3,932 3,819 2,979 3,963
Capex 1 92 22 72 243 48 123
Capex / Sales 0.9% 0.19% 0.66% 3.18% 0.48% 1.15%
Announcement Date 19-03-27 20-03-25 21-03-25 22-03-24 23-03-24 24-03-27
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 1897 Stock
  4. Financials The Kaneshita Construction Co.,Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW