Market Closed -
Nyse
16:00:02 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
129.6
USD
|
-1.34%
|
|
-1.14%
|
+6.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,384
|
4,257
|
4,663
|
4,806
|
4,342
|
4,656
|
-
|
Enterprise Value (EV)
1 |
5,384
|
4,917
|
4,663
|
4,806
|
4,342
|
4,656
|
4,656
|
P/E ratio
|
13.1
x
|
12.4
x
|
11.4
x
|
42.1
x
|
124
x
|
12.9
x
|
10.1
x
|
Yield
|
1.79%
|
2.27%
|
2.17%
|
2.26%
|
2.7%
|
2.67%
|
2.82%
|
Capitalization / Revenue
|
1.18
x
|
0.93
x
|
0.93
x
|
0.88
x
|
0.75
x
|
0.77
x
|
0.72
x
|
EV / Revenue
|
1.18
x
|
0.93
x
|
0.93
x
|
0.88
x
|
0.75
x
|
0.77
x
|
0.72
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.8
x
|
1.33
x
|
1.48
x
|
2.07
x
|
1.76
x
|
1.73
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
39,392
|
36,410
|
35,580
|
35,562
|
35,762
|
35,930
|
-
|
Reference price
2 |
136.7
|
116.9
|
131.1
|
135.1
|
121.4
|
129.6
|
129.6
|
Announcement Date
|
20-02-04
|
21-02-03
|
22-02-02
|
23-02-01
|
24-01-31
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,582
|
4,598
|
4,993
|
5,476
|
5,810
|
6,047
|
6,457
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
453.6
|
-
|
-
|
285.1
|
105.6
|
529.2
|
664.4
|
Operating Margin
|
9.9%
|
-
|
-
|
5.21%
|
1.82%
|
8.75%
|
10.29%
|
Earnings before Tax (EBT)
1 |
522.1
|
444.8
|
521.3
|
-
|
41.1
|
452.1
|
582.6
|
Net income
1 |
425.1
|
-
|
418.7
|
116
|
35.3
|
359.9
|
463.9
|
Net margin
|
9.28%
|
-
|
8.39%
|
2.12%
|
0.61%
|
5.95%
|
7.18%
|
EPS
2 |
10.46
|
9.420
|
11.49
|
3.210
|
0.9800
|
10.06
|
12.84
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.450
|
2.650
|
2.850
|
3.060
|
3.280
|
3.460
|
3.660
|
Announcement Date
|
20-02-04
|
21-02-03
|
22-02-02
|
23-02-01
|
24-01-31
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,375
|
1,215
|
1,312
|
1,333
|
1,505
|
1,326
|
1,422
|
1,447
|
1,596
|
1,346
|
1,476
|
1,499
|
1,662
|
1,419
|
1,562
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-38.2
|
-
|
-
|
-
|
158.1
|
133.5
|
97.8
|
125.2
|
172.7
|
170.1
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-2.88%
|
-
|
-
|
-
|
11.75%
|
9.05%
|
6.52%
|
7.54%
|
12.17%
|
10.89%
|
Earnings before Tax (EBT)
1 |
42.5
|
204.8
|
130
|
28.2
|
0.5
|
-14.7
|
-17.5
|
-90.7
|
-0.9
|
150.2
|
125
|
81.37
|
102.2
|
143.7
|
161.7
|
Net income
1 |
34
|
163.5
|
104.8
|
22.6
|
0.2
|
-11.6
|
-12
|
-69.2
|
8.6
|
107.9
|
99.57
|
64.77
|
81.3
|
114.3
|
128.9
|
Net margin
|
2.47%
|
13.46%
|
7.99%
|
1.7%
|
0.01%
|
-0.87%
|
-0.84%
|
-4.78%
|
0.54%
|
8.02%
|
6.75%
|
4.32%
|
4.89%
|
8.05%
|
8.26%
|
EPS
2 |
0.9400
|
4.530
|
2.900
|
0.6300
|
0.0100
|
-0.3300
|
-0.3400
|
-1.940
|
0.2400
|
2.980
|
2.685
|
1.855
|
2.362
|
3.152
|
3.567
|
Dividend per Share
2 |
0.7000
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.8100
|
0.8100
|
0.8100
|
0.8100
|
0.8500
|
0.8533
|
0.8533
|
0.8533
|
0.9033
|
0.9033
|
Announcement Date
|
21-10-27
|
22-02-02
|
22-05-03
|
22-08-02
|
22-11-01
|
23-02-01
|
23-05-02
|
23-08-02
|
23-10-18
|
24-01-31
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
660
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
13.1%
|
10.2%
|
7.31%
|
2.43%
|
14.5%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
75.90
|
88.00
|
88.60
|
65.40
|
68.90
|
75.00
|
84.50
|
Cash Flow per Share
|
-
|
18.60
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
14.9
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.32%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-04
|
21-02-03
|
22-02-02
|
23-02-01
|
24-01-31
|
-
|
-
|
Last Close Price
129.6
USD Average target price
149.7
USD Spread / Average Target +15.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.73% | 4.66B | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|