Stock CIC THE CIC INSURANCE GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials The CIC Insurance Group Plc

Equities

CIC

KE2000002317

Multiline Insurance & Brokers

End-of-day quote Nairobi S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
2.28 KES +3.64% Intraday chart for The CIC Insurance Group Plc -2.56% +1.79%
2023 The CIC Insurance Group Plc Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 The CIC Insurance Group Plc Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 14,647 10,096 7,010 5,571 5,780 5,100
Enterprise Value (EV) 1 16,910 10,936 9,049 7,663 6,668 6,131
P/E ratio 29.9 x 16.4 x 22.7 x -23.9 x 9.81 x 4.82 x
Yield 2.14% 3.37% - - - 6.67%
Capitalization / Revenue 0.99 x 0.61 x 0.41 x 0.33 x 0.31 x 0.23 x
EV / Revenue 1.15 x 0.66 x 0.52 x 0.46 x 0.36 x 0.28 x
EV / EBITDA 25.7 x 10.4 x 10.2 x 10.4 x 6.28 x 3.19 x
EV / FCF 23.8 x -11.9 x 12.6 x 5.32 x 2.43 x 1.12 x
FCF Yield 4.19% -8.42% 7.95% 18.8% 41.2% 89.2%
Price to Book 1.94 x 1.28 x 0.89 x 0.73 x 0.73 x 0.6 x
Nbr of stocks (in thousands) 2,615,539 2,615,539 2,615,539 2,615,539 2,615,539 2,615,539
Reference price 2 5.600 3.860 2.680 2.130 2.210 1.950
Announcement Date 18-05-01 19-04-26 20-04-29 21-04-29 22-03-16 23-03-21
1KES in Million2KES
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 14,725 16,459 17,284 16,790 18,706 21,925
EBITDA 1 658.1 1,050 883.6 734.8 1,062 1,920
EBIT 1 481.4 872.7 696 582.3 948 1,857
Operating Margin 3.27% 5.3% 4.03% 3.47% 5.07% 8.47%
Earnings before Tax (EBT) 1 519.2 851.6 385.6 -79.54 959.7 2,030
Net income 1 489.5 615.2 309.3 -232.9 589.4 1,058
Net margin 3.32% 3.74% 1.79% -1.39% 3.15% 4.83%
EPS 2 0.1871 0.2352 0.1183 -0.0890 0.2253 0.4045
Free Cash Flow 1 709.2 -921 719 1,439 2,747 5,468
FCF margin 4.82% -5.6% 4.16% 8.57% 14.69% 24.94%
FCF Conversion (EBITDA) 107.77% - 81.37% 195.9% 258.66% 284.75%
FCF Conversion (Net income) 144.89% - 232.44% - 466.11% 516.84%
Dividend per Share 2 0.1200 0.1300 - - - 0.1300
Announcement Date 18-05-01 19-04-26 20-04-29 21-04-29 22-03-16 23-03-21
1KES in Million2KES
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,263 840 2,039 2,092 888 1,031
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.439 x 0.7992 x 2.308 x 2.847 x 0.8359 x 0.5368 x
Free Cash Flow 1 709 -921 719 1,439 2,747 5,468
ROE (net income / shareholders' equity) 6.33% 8.06% 4.13% -3.83% 8.56% 13.2%
ROA (Net income/ Total Assets) 1.05% 1.72% 1.27% 0.98% 1.48% 2.63%
Assets 1 46,635 35,800 24,303 -23,709 39,953 40,230
Book Value Per Share 2 2.890 3.020 3.000 2.930 3.050 3.270
Cash Flow per Share 2 1.100 1.650 0.7400 0.7900 1.390 1.450
Capex 1 71.7 54.6 66.9 34.9 63.3 55.7
Capex / Sales 0.49% 0.33% 0.39% 0.21% 0.34% 0.25%
Announcement Date 18-05-01 19-04-26 20-04-29 21-04-29 22-03-16 23-03-21
1KES in Million2KES
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.28 KES
Average target price
2.92 KES
Spread / Average Target
+28.07%
Consensus

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
THE CIC INSURANCE GROUP PLC Stock The CIC Insurance Group Plc
+1.79% 44.29M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.66B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. CIC Stock
  4. Financials The CIC Insurance Group Plc