Market Closed -
Nyse
16:00:02 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
48.39
USD
|
+0.29%
|
|
+0.77%
|
-0.62%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
92,125
|
67,053
|
98,597
|
78,451
|
67,680
|
81,041
|
-
|
-
|
Enterprise Value (EV)
1 |
92,125
|
67,053
|
98,597
|
78,451
|
67,680
|
81,041
|
81,041
|
81,041
|
P/E ratio
|
11.3
x
|
10.4
x
|
10.5
x
|
8.21
x
|
9.71
x
|
10.3
x
|
9.65
x
|
8.94
x
|
Yield
|
4.62%
|
6.5%
|
4.44%
|
6.17%
|
7.44%
|
6.48%
|
6.65%
|
6.63%
|
Capitalization / Revenue
|
2.97
x
|
2.14
x
|
3.15
x
|
2.47
x
|
2.12
x
|
2.4
x
|
2.29
x
|
2.19
x
|
EV / Revenue
|
2.97
x
|
2.14
x
|
3.15
x
|
2.47
x
|
2.12
x
|
2.4
x
|
2.29
x
|
2.19
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
1.07
x
|
1.52
x
|
1.2
x
|
0.99
x
|
1.12
x
|
1.06
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
1,219,547
|
1,211,429
|
1,215,141
|
1,191,365
|
1,205,351
|
1,229,570
|
-
|
-
|
Reference price
2 |
75.54
|
55.35
|
81.14
|
65.85
|
56.15
|
65.91
|
65.91
|
65.91
|
Announcement Date
|
19-11-26
|
20-12-01
|
21-11-30
|
22-11-29
|
23-11-28
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
31,034
|
31,336
|
31,252
|
31,777
|
31,940
|
33,783
|
35,460
|
37,021
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
14,297
|
14,480
|
14,634
|
14,990
|
13,677
|
14,726
|
15,822
|
15,750
|
Operating Margin
|
46.07%
|
46.21%
|
46.83%
|
47.17%
|
42.82%
|
43.59%
|
44.62%
|
42.54%
|
Earnings before Tax (EBT)
1 |
11,270
|
8,396
|
12,826
|
12,932
|
9,754
|
10,422
|
10,817
|
12,336
|
Net income
1 |
8,208
|
6,582
|
9,391
|
9,656
|
6,991
|
7,392
|
7,496
|
8,978
|
Net margin
|
26.45%
|
21%
|
30.05%
|
30.39%
|
21.89%
|
21.88%
|
21.14%
|
24.25%
|
EPS
2 |
6.680
|
5.300
|
7.700
|
8.020
|
5.780
|
6.420
|
6.829
|
7.372
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.490
|
3.600
|
3.600
|
4.060
|
4.180
|
4.270
|
4.385
|
4.370
|
Announcement Date
|
19-11-26
|
20-12-01
|
21-11-30
|
22-11-29
|
23-11-28
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
7,687
|
8,049
|
7,942
|
7,799
|
7,987
|
7,980
|
7,929
|
8,090
|
7,941
|
8,433
|
8,308
|
8,426
|
8,652
|
8,654
|
8,550
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,416
|
3,826
|
3,783
|
3,632
|
3,700
|
3,537
|
3,353
|
3,528
|
3,218
|
3,712
|
3,598
|
3,750
|
3,989
|
-
|
-
|
Operating Margin
|
44.44%
|
47.53%
|
47.63%
|
46.57%
|
46.33%
|
44.32%
|
42.29%
|
43.61%
|
40.52%
|
44.02%
|
43.31%
|
44.51%
|
46.1%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,248
|
3,604
|
3,564
|
3,196
|
2,568
|
2,878
|
2,644
|
2,709
|
1,523
|
2,732
|
2,594
|
2,609
|
2,690
|
2,357
|
2,408
|
Net income
1 |
2,411
|
2,608
|
2,595
|
2,504
|
1,949
|
1,631
|
2,029
|
2,086
|
1,245
|
2,066
|
1,814
|
1,757
|
1,708
|
1,664
|
1,705
|
Net margin
|
31.36%
|
32.4%
|
32.67%
|
32.11%
|
24.4%
|
20.44%
|
25.59%
|
25.78%
|
15.68%
|
24.5%
|
21.83%
|
20.85%
|
19.74%
|
19.23%
|
19.94%
|
EPS
2 |
1.970
|
2.140
|
2.160
|
2.090
|
1.630
|
1.360
|
1.690
|
1.720
|
1.020
|
1.680
|
1.558
|
1.650
|
1.626
|
1.790
|
1.740
|
Dividend per Share
2 |
0.9000
|
1.000
|
1.000
|
1.030
|
1.030
|
1.030
|
1.030
|
1.060
|
1.060
|
1.060
|
1.079
|
1.080
|
1.080
|
1.090
|
1.095
|
Announcement Date
|
21-11-30
|
22-03-01
|
22-05-25
|
22-08-23
|
22-11-29
|
23-02-28
|
23-05-24
|
23-08-29
|
23-11-28
|
24-02-27
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
10.4%
|
14.7%
|
14.8%
|
11.7%
|
11.5%
|
11.9%
|
11.8%
|
ROA (Net income/ Total Assets)
|
0.83%
|
0.59%
|
0.83%
|
0.76%
|
0.57%
|
0.58%
|
0.6%
|
0.6%
|
Assets
1 |
989,524
|
1,111,261
|
1,135,962
|
1,267,125
|
1,221,135
|
1,274,488
|
1,249,273
|
1,496,361
|
Book Value Per Share
2 |
52.30
|
51.90
|
53.30
|
54.70
|
56.70
|
59.10
|
62.00
|
67.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-11-26
|
20-12-01
|
21-11-30
|
22-11-29
|
23-11-28
|
-
|
-
|
-
|
Last Close Price
65.91
CAD Average target price
68
CAD Spread / Average Target +3.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.43% | 590B | | +16.75% | 307B | | +23.30% | 257B | | +24.18% | 213B | | +25.81% | 190B | | +29.53% | 172B | | +9.68% | 164B | | +8.46% | 151B | | +8.26% | 135B |
Other Banks
|