End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.3 MYR | -1.64% |
|
-4.76% | -1.64% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 83.55 | 97.51 | 238 | 147.9 | 113.6 | 110 |
Enterprise Value (EV) 1 | 79.1 | 81.71 | 194.5 | 122.7 | 77.75 | 92.72 |
P/E ratio | -1.72 x | -6 x | 8.63 x | 7.96 x | 11.2 x | 16.6 x |
Yield | - | - | 0.76% | 7.32% | 3.17% | - |
Capitalization / Revenue | 0.45 x | 0.56 x | 1.24 x | 0.82 x | 0.62 x | 0.72 x |
EV / Revenue | 0.43 x | 0.47 x | 1.01 x | 0.68 x | 0.43 x | 0.6 x |
EV / EBITDA | -7.55 x | 4.48 x | 4.67 x | 3.54 x | 3.53 x | 5.33 x |
EV / FCF | 5.24 x | 4.4 x | 8.96 x | 6.34 x | 4.6 x | 4.2 x |
FCF Yield | 19.1% | 22.7% | 11.2% | 15.8% | 21.7% | 23.8% |
Price to Book | 0.41 x | 0.52 x | 1.11 x | 0.67 x | 0.5 x | 0.47 x |
Nbr of stocks (in thousands) | 348,144 | 348,234 | 360,668 | 360,668 | 360,668 | 360,668 |
Reference price 2 | 0.2400 | 0.2800 | 0.6600 | 0.4100 | 0.3150 | 0.3050 |
Announcement Date | 19-04-29 | 20-06-29 | 21-05-31 | 22-04-29 | 23-04-28 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 185.9 | 174.3 | 192.6 | 181.1 | 182.6 | 153.4 |
EBITDA 1 | -10.47 | 18.22 | 41.65 | 34.64 | 22 | 17.4 |
EBIT 1 | -34.54 | 5.17 | 34.26 | 24.6 | 13.88 | 10.18 |
Operating Margin | -18.58% | 2.97% | 17.79% | 13.58% | 7.6% | 6.63% |
Earnings before Tax (EBT) 1 | -110.9 | -38.69 | 34.72 | 25.12 | 14.59 | 11.04 |
Net income 1 | -48.69 | -16.25 | 27.41 | 18.47 | 10.16 | 6.632 |
Net margin | -26.19% | -9.32% | 14.23% | 10.2% | 5.57% | 4.32% |
EPS 2 | -0.1399 | -0.0467 | 0.0765 | 0.0515 | 0.0282 | 0.0184 |
Free Cash Flow 1 | 15.08 | 18.56 | 21.72 | 19.37 | 16.89 | 22.09 |
FCF margin | 8.11% | 10.65% | 11.27% | 10.7% | 9.25% | 14.4% |
FCF Conversion (EBITDA) | - | 101.88% | 52.14% | 55.93% | 76.77% | 126.95% |
FCF Conversion (Net income) | - | - | 79.21% | 104.89% | 166.18% | 333.07% |
Dividend per Share | - | - | 0.005000 | 0.0300 | 0.0100 | - |
Announcement Date | 19-04-29 | 20-06-29 | 21-05-31 | 22-04-29 | 23-04-28 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.46 | 15.8 | 43.5 | 25.1 | 35.9 | 17.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 15.1 | 18.6 | 21.7 | 19.4 | 16.9 | 22.1 |
ROE (net income / shareholders' equity) | -32.1% | -16.8% | 11.1% | 7.34% | 3.97% | 2.95% |
ROA (Net income/ Total Assets) | -5.8% | 1.1% | 7.28% | 4.96% | 2.76% | 1.97% |
Assets 1 | 840 | -1,482 | 376.4 | 372.2 | 368.3 | 336.1 |
Book Value Per Share 2 | 0.5900 | 0.5300 | 0.6000 | 0.6100 | 0.6300 | 0.6500 |
Cash Flow per Share 2 | 0.0100 | 0.1000 | 0.1800 | 0.1300 | 0.1500 | 0.0900 |
Capex 1 | 2.24 | 4.51 | 5.93 | 2.15 | 2.42 | 0.76 |
Capex / Sales | 1.21% | 2.58% | 3.08% | 1.19% | 1.32% | 0.49% |
Announcement Date | 19-04-29 | 20-06-29 | 21-05-31 | 22-04-29 | 23-04-28 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.64% | 23.31M | |
-3.26% | 37.24B | |
-30.76% | 18.85B | |
-27.40% | 11.14B | |
+4.02% | 10.99B | |
+31.10% | 8.76B | |
-15.20% | 5.38B | |
-44.30% | 4.28B | |
-25.13% | 3.43B | |
-32.14% | 2.72B |
- Stock Market
- Equities
- TEKSENG Stock
- Financials Tek Seng Holdings