Financials TBH Global Co., Ltd

Equities

A084870

KR7084870005

Apparel & Accessories

End-of-day quote Korea S.E. 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
1,794 KRW +0.67% Intraday chart for TBH Global Co., Ltd -0.94% +1.18%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 47,032 34,205 36,979
Enterprise Value (EV) 1 79,174 54,453 55,461
P/E ratio -2.4 x 6.94 x 5.49 x
Yield - - 2.82%
Capitalization / Revenue 0.25 x 0.17 x 0.19 x
EV / Revenue 0.42 x 0.27 x 0.28 x
EV / EBITDA 6.49 x 6.85 x 4.08 x
EV / FCF - -7,698,937 x 8,104,765 x
FCF Yield - -0% 0%
Price to Book 0.86 x 0.57 x 0.59 x
Nbr of stocks (in thousands) 20,857 20,857 20,857
Reference price 2 2,255 1,640 1,773
Announcement Date 23-03-22 23-03-22 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 188,076 203,092 197,103
EBITDA 1 12,197 7,947 13,590
EBIT 1 5,338 1,958 7,860
Operating Margin 2.84% 0.96% 3.99%
Earnings before Tax (EBT) 1 -23,097 9,514 6,802
Net income 1 -19,620 4,927 6,736
Net margin -10.43% 2.43% 3.42%
EPS 2 -941.0 236.2 323.0
Free Cash Flow - -7,073 6,843
FCF margin - -3.48% 3.47%
FCF Conversion (EBITDA) - - 50.35%
FCF Conversion (Net income) - - 101.59%
Dividend per Share - - 50.00
Announcement Date 23-03-22 23-03-22 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4
Net sales 1 39.25 56.87
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 -1.168 2.788
Net margin -2.98% 4.9%
EPS - -
Dividend per Share - -
Announcement Date 23-11-09 24-02-15
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 32,142 20,248 18,482
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 2.635 x 2.548 x 1.36 x
Free Cash Flow - -7,073 6,843
ROE (net income / shareholders' equity) - 8.58% 10.9%
ROA (Net income/ Total Assets) - 1.07% 4.42%
Assets 1 - 461,790 152,461
Book Value Per Share 2 2,622 2,886 3,022
Cash Flow per Share 2 207.0 201.0 352.0
Capex 1 2,595 2,522 3,570
Capex / Sales 1.38% 1.24% 1.81%
Announcement Date 23-03-22 23-03-22 24-03-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. A084870 Stock
  4. Financials TBH Global Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW