/////

Bloomsmore Group Ltd

FORMERLY Tarsier Ltd

CONSOLIDATED FINANCIAL STATEMENTS

For the Six Months Ended

November 30, 2021

(UNAUDITED)

BLOOMSMORE GROUP LTD (FORMERLY TARSIER LTD)

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Financial Statements

Consolidated Balance Sheets (Unaudited) at November 30, 2021 and May 31, 2021

F-1

Consolidated Statements of Operations (Unaudited) for the three and six months ended November 30, 2021 and 2020

F-2

Consolidated Statements of Stockholders' Deficit (Unaudited) for the three months ended November 30, 2021

F-3

Consolidated Statements of Stockholders' Deficit (Unaudited) for the six months ended November 30, 2021

F-4

Consolidated Statements of Stockholders' Deficit (Unaudited) for the three months ended November 30, 2020

F-5

Consolidated Statements of Stockholders' Deficit (Unaudited) for the six months ended November 30, 2020

F-6

Consolidated Statements of Cash Flows (Unaudited) for the six months ended November 30, 2021 and 2020

F-7

Notes to Unaudited Consolidated Financial Statements

F-8

-1-

BLOOMSMORE GROUP LTD (FORMERLY TARSIER LTD)

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

November 30,

May 31,

2021

2021

ASSETS

Cash

$

81

$

0

Total assets

$

81

$

0

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities

Accrued interest

$

814,921

$

738,596

Convertible notes payable

465,388

438,890

Notes payable

259,500

259,500

Related party advances

114,665

109,545

Derivative liability

1,214,633

6,038,786

Total liabilities

2,869,107

7,585,317

Commitments and contingencies (Note 5)

Stockholder's equity (deficit)

Preferred stock, $0.001 par value, 10,000,000 shares authorized;

Series C: 100,000 and 50,000 issued and outstanding as of November 30,

2021 and May 31, 2021, respectively

50

100

Common stock, $0.001 par value; 150,000,000 shares authorized; 110,719,237

and 63,219,000 issued and outstanding as of November 30, 2021 and May 31,

2021, respectively

110,719

63,219

Common stock to be issued

5,300

5,300

Additional paid in capital

8,939,336

8,986,786

Accumulated deficit

(11,924,431)

(16,640,722)

Total stockholders' equity (deficit)

(2,869,026)

(7,585,317)

Total liabilities and stockholders' equity (deficit)

$

81

$

0

The accompanying notes are an integral part of these unaudited financial statements

F-1

BLOOMSMORE GROUP LTD (FORMERLY TARSIER LTD)

STATEMENTS OF OPERATIONS

(UNAUDITED)

For the three months ended

For the six months ended

November 30,

November 30,

2021

2020

2021

2020

Revenues

$

-

$

-

$

-

$

-

Operating expenses:

Personnel expenses

15,000

-

30,000

-

General & administrative expenses

5,909

-

23,039

-

Professional fees

-

-

2,000

-

Total operating expenses

20,909

-

55,039

-

Net operating loss

(20,909)

-

(55,039)

-

Other income (expense):

Interest expense

(38,372)

(37,954)

(76,325)

(61,679)

Amortization of debt discount

(14,197)

-

(15,669)

-

Change in fair value of derivative liabilities

1,045,238

(2,514,276)

4,863,324

(2,412,831)

Total other income (expense)

992,669

(2,552,230)

4,771,330

(2,474,510)

Net income (loss)

$

971,760

$

(2,552,230)

$

4,716,291

$

(2,474,510)

Basic and diluted loss per share

$

0.00

$

(0.00)

$

0.00

$

(0.00)

Weighted average number of shares outstanding, basic and diluted

110,719,237

63,219,237

89,318,138

63,219,237

The accompanying notes are an integral part of these unaudited financial statements

F-2

BLOOMSMORE GROUP LTD

(FORMERLY TARSIER LTD)

STATEMENTS OF STOCKHOLDERS' DEFICIT

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021

(UNAUDITED)

Series C

Preferred Stock

Common Stock

Common Stock

Additional Paid-In

Shares

Amount

Shares

Amount

To Be Issued

Capital

Accumulated

Deficit

Total

Balance, June 1, 2021

100,000

$

100

Conversion of Series C

Preferred stock to common

stock

(50,000)

(50)

Cancellation of Common Stock

-

-

Net income

-

-

Balance, November 30, 2021

50,000

$

50

63,219,237

$

63,219

$

5,300

$

8,986,786

50,000,000

50,000

-

(49,950)

(2,500,000)

(2,500)

-

2,500

-

-

-

-

110,719,237

$

110,719

$

5,300

$

8,939,336

$

(16,640,722)

$

(7,585,317)

-

-

-

-

4,716,291

4,716,291

$

(11,924,431)

$

(2,869,026)

The accompanying notes are an integral part of these unaudited financial statements

F-3

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tarsier Ltd. published this content on 12 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 January 2022 16:25:09 UTC.