End-of-day quote
Taipei Exchange
18:00:00 2024-06-06 EDT
|
5-day change
|
1st Jan Change
|
12.75
TWD
|
+0.79%
|
|
+1.59%
|
+16.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
214.8
|
223
|
179.5
|
191
|
183.9
|
192.7
|
Enterprise Value (EV)
1 |
47.43
|
83.17
|
47.95
|
63.2
|
44.26
|
42.15
|
P/E ratio
|
-11.2
x
|
-8.76
x
|
-28.2
x
|
-33.5
x
|
28.9
x
|
34.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.02
x
|
2.91
x
|
3.06
x
|
3.54
x
|
3.29
x
|
3.28
x
|
EV / Revenue
|
0.67
x
|
1.08
x
|
0.82
x
|
1.17
x
|
0.79
x
|
0.72
x
|
EV / EBITDA
|
-2.37
x
|
-3.14
x
|
-6.89
x
|
-13.6
x
|
9.38
x
|
12.6
x
|
EV / FCF
|
-2.57
x
|
-11.2
x
|
-7.17
x
|
10.3
x
|
5.56
x
|
4.56
x
|
FCF Yield
|
-38.8%
|
-8.9%
|
-13.9%
|
9.71%
|
18%
|
21.9%
|
Price to Book
|
1.44
x
|
1.81
x
|
1.53
x
|
1.71
x
|
1.56
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
17,682
|
Reference price
2 |
12.15
|
12.61
|
10.15
|
10.80
|
10.40
|
10.90
|
Announcement Date
|
4/19/19
|
4/27/20
|
4/28/21
|
4/28/22
|
4/28/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
71.2
|
76.72
|
58.74
|
54.01
|
55.96
|
58.72
|
EBITDA
1 |
-19.99
|
-26.46
|
-6.958
|
-4.655
|
4.716
|
3.346
|
EBIT
1 |
-20.51
|
-27
|
-7.48
|
-5.101
|
4.36
|
2.979
|
Operating Margin
|
-28.81%
|
-35.19%
|
-12.73%
|
-9.45%
|
7.79%
|
5.07%
|
Earnings before Tax (EBT)
1 |
-18.49
|
-25.4
|
-6.361
|
-5.705
|
6.643
|
5.354
|
Net income
1 |
-19.12
|
-25.4
|
-6.361
|
-5.705
|
6.391
|
5.607
|
Net margin
|
-26.86%
|
-33.11%
|
-10.83%
|
-10.56%
|
11.42%
|
9.55%
|
EPS
2 |
-1.081
|
-1.440
|
-0.3600
|
-0.3226
|
0.3600
|
0.3171
|
Free Cash Flow
1 |
-18.42
|
-7.406
|
-6.685
|
6.137
|
7.958
|
9.238
|
FCF margin
|
-25.88%
|
-9.65%
|
-11.38%
|
11.36%
|
14.22%
|
15.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
168.73%
|
276.08%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
124.51%
|
164.75%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/19
|
4/27/20
|
4/28/21
|
4/28/22
|
4/28/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
167
|
140
|
132
|
128
|
140
|
151
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-18.4
|
-7.41
|
-6.68
|
6.14
|
7.96
|
9.24
|
ROE (net income / shareholders' equity)
|
-12.1%
|
-18.6%
|
-5.29%
|
-4.99%
|
5.57%
|
4.65%
|
ROA (Net income/ Total Assets)
|
-6.17%
|
-8.94%
|
-2.72%
|
-1.96%
|
1.64%
|
1.07%
|
Assets
1 |
310.1
|
284.1
|
234.2
|
291.2
|
388.8
|
525.6
|
Book Value Per Share
2 |
8.420
|
6.990
|
6.630
|
6.300
|
6.660
|
6.980
|
Cash Flow per Share
2 |
0.4400
|
0.4400
|
0.5700
|
0.8500
|
1.380
|
1.880
|
Capex
1 |
0.24
|
-
|
-
|
1.03
|
-
|
0.08
|
Capex / Sales
|
0.34%
|
-
|
-
|
1.9%
|
-
|
0.13%
|
Announcement Date
|
4/19/19
|
4/27/20
|
4/28/21
|
4/28/22
|
4/28/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +16.97% | 6.95M | | +0.79% | 60.52B | | +7.32% | 14.82B | | +32.23% | 8.44B | | -11.74% | 5.53B | | -26.85% | 4.18B | | -28.88% | 3.72B | | +5.51% | 3.64B | | -7.31% | 3.61B | | -18.84% | 2.88B |
Internet Gaming
|